[DNONCE] YoY Quarter Result on 31-May-2007 [#3]

Stock
[DNONCE] DNONCE TECHNOLOGY BHD
Announcement Date
27-Jul-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2007
Quarter
31-May-2007 [#3]
Profit Trend
QoQ- -537.36%
YoY- -474.87%
Quarter Report
Latest QR
Upcoming QR
DNONCE's Result
DNONCE's Financial Summary
View:
Show?
Quarter Result
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 CAGR
Revenue 47,494 42,570 38,335 39,747 44,435 38,677 34,466 5.48%
PBT 1,289 412 -859 -2,760 1,063 650 767 9.03%
Tax -454 23 -114 -94 -150 -447 -397 2.26%
NP 835 435 -973 -2,854 913 203 370 14.52%
-
NP to SH 194 80 -853 -2,849 760 203 370 -10.19%
-
Tax Rate 35.22% -5.58% - - 14.11% 68.77% 51.76% -
Total Cost 46,659 42,135 39,308 42,601 43,522 38,474 34,096 5.36%
-
Net Worth 43,311 0 44,229 45,079 50,666 45,220 45,469 -0.80%
Dividend
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 CAGR
Net Worth 43,311 0 44,229 45,079 50,666 45,220 45,469 -0.80%
NOSH 45,116 45,333 45,132 45,079 45,238 44,772 44,578 0.20%
Ratio Analysis
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 CAGR
NP Margin 1.76% 1.02% -2.54% -7.18% 2.05% 0.52% 1.07% -
ROE 0.45% 0.00% -1.93% -6.32% 1.50% 0.45% 0.81% -
Per Share
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 CAGR
RPS 105.27 93.90 84.94 88.17 98.22 86.39 77.32 5.27%
EPS 0.43 0.18 -1.89 -6.32 1.68 0.45 0.83 -10.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.96 0.00 0.98 1.00 1.12 1.01 1.02 -1.00%
Adjusted Per Share Value based on latest NOSH - 45,079
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 CAGR
RPS 5.47 4.90 4.41 4.57 5.11 4.45 3.97 5.48%
EPS 0.02 0.01 -0.10 -0.33 0.09 0.02 0.04 -10.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0498 0.00 0.0509 0.0519 0.0583 0.052 0.0523 -0.81%
Price Multiplier on Financial Quarter End Date
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 CAGR
Date 31/05/10 29/05/09 30/05/08 31/05/07 31/05/06 31/05/05 31/05/04 -
Price 0.51 0.16 0.34 0.72 0.93 0.76 1.24 -
P/RPS 0.48 0.17 0.40 0.82 0.95 0.88 1.60 -18.17%
P/EPS 118.60 90.67 -17.99 -11.39 55.36 167.62 149.40 -3.77%
EY 0.84 1.10 -5.56 -8.78 1.81 0.60 0.67 3.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.00 0.35 0.72 0.83 0.75 1.22 -12.96%
Price Multiplier on Announcement Date
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 CAGR
Date 29/07/10 28/07/09 28/07/08 27/07/07 27/07/06 27/07/05 28/07/04 -
Price 0.67 0.33 0.24 0.72 0.86 0.73 1.13 -
P/RPS 0.64 0.35 0.28 0.82 0.88 0.85 1.46 -12.83%
P/EPS 155.81 187.00 -12.70 -11.39 51.19 161.01 136.14 2.27%
EY 0.64 0.53 -7.88 -8.78 1.95 0.62 0.73 -2.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.00 0.24 0.72 0.77 0.72 1.11 -7.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment