[DNONCE] YoY TTM Result on 31-May-2007 [#3]

Stock
[DNONCE] DNONCE TECHNOLOGY BHD
Announcement Date
27-Jul-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2007
Quarter
31-May-2007 [#3]
Profit Trend
QoQ- -189.75%
YoY- -247.92%
Quarter Report
Latest QR
Upcoming QR
DNONCE's Result
DNONCE's Financial Summary
View:
Show?
TTM Result
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 CAGR
Revenue 181,226 167,434 163,453 163,723 167,202 149,033 145,515 3.72%
PBT 3,750 -1,623 81 1,314 3,239 1,337 -2,242 -
Tax -1,297 -995 -638 -1,587 -679 -176 -1,007 4.30%
NP 2,453 -2,618 -557 -273 2,560 1,161 -3,249 -
-
NP to SH 1,283 -2,423 -1,297 -1,707 1,154 1,161 -3,249 -
-
Tax Rate 34.59% - 787.65% 120.78% 20.96% 13.16% - -
Total Cost 178,773 170,052 164,010 163,996 164,642 147,872 148,764 3.10%
-
Net Worth 43,311 0 44,229 45,079 50,666 45,220 45,469 -0.80%
Dividend
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 CAGR
Net Worth 43,311 0 44,229 45,079 50,666 45,220 45,469 -0.80%
NOSH 45,116 45,333 45,132 45,079 45,238 44,772 44,578 0.20%
Ratio Analysis
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 CAGR
NP Margin 1.35% -1.56% -0.34% -0.17% 1.53% 0.78% -2.23% -
ROE 2.96% 0.00% -2.93% -3.79% 2.28% 2.57% -7.15% -
Per Share
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 CAGR
RPS 401.69 369.34 362.16 363.19 369.60 332.87 326.43 3.51%
EPS 2.84 -5.34 -2.87 -3.79 2.55 2.59 -7.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.96 0.00 0.98 1.00 1.12 1.01 1.02 -1.00%
Adjusted Per Share Value based on latest NOSH - 45,079
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 CAGR
RPS 20.93 19.34 18.88 18.91 19.31 17.21 16.80 3.72%
EPS 0.15 -0.28 -0.15 -0.20 0.13 0.13 -0.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.00 0.0511 0.0521 0.0585 0.0522 0.0525 -0.80%
Price Multiplier on Financial Quarter End Date
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 CAGR
Date 31/05/10 29/05/09 30/05/08 31/05/07 31/05/06 31/05/05 31/05/04 -
Price 0.51 0.16 0.34 0.72 0.93 0.76 1.24 -
P/RPS 0.13 0.04 0.09 0.20 0.25 0.23 0.38 -16.36%
P/EPS 17.93 -2.99 -11.83 -19.01 36.46 29.31 -17.01 -
EY 5.58 -33.41 -8.45 -5.26 2.74 3.41 -5.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.00 0.35 0.72 0.83 0.75 1.22 -12.96%
Price Multiplier on Announcement Date
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 CAGR
Date 29/07/10 28/07/09 28/07/08 27/07/07 27/07/06 27/07/05 28/07/04 -
Price 0.67 0.33 0.24 0.72 0.86 0.73 1.13 -
P/RPS 0.17 0.09 0.07 0.20 0.23 0.22 0.35 -11.33%
P/EPS 23.56 -6.17 -8.35 -19.01 33.71 28.15 -15.50 -
EY 4.24 -16.20 -11.97 -5.26 2.97 3.55 -6.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.00 0.24 0.72 0.77 0.72 1.11 -7.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment