[DNONCE] QoQ Cumulative Quarter Result on 31-May-2007 [#3]

Stock
[DNONCE] DNONCE TECHNOLOGY BHD
Announcement Date
27-Jul-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2007
Quarter
31-May-2007 [#3]
Profit Trend
QoQ- -410.52%
YoY- -197.2%
Quarter Report
Latest QR
Upcoming QR
DNONCE's Result
DNONCE's Financial Summary
View:
Show?
Cumulative Result
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Revenue 82,603 43,450 163,657 121,142 81,395 43,014 168,683 -37.89%
PBT 264 900 41 -635 2,125 2,115 5,926 -87.45%
Tax -221 -195 -835 -532 -438 -344 -1,765 -75.00%
NP 43 705 -794 -1,167 1,687 1,771 4,161 -95.26%
-
NP to SH -611 70 -1,988 -2,155 694 1,141 2,665 -
-
Tax Rate 83.71% 21.67% 2,036.59% - 20.61% 16.26% 29.78% -
Total Cost 82,560 42,745 164,451 122,309 79,708 41,243 164,522 -36.87%
-
Net Worth 45,259 44,187 45,979 45,083 48,219 48,706 47,368 -2.99%
Dividend
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Net Worth 45,259 44,187 45,979 45,083 48,219 48,706 47,368 -2.99%
NOSH 45,259 43,750 45,078 45,083 45,064 45,098 45,113 0.21%
Ratio Analysis
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
NP Margin 0.05% 1.62% -0.49% -0.96% 2.07% 4.12% 2.47% -
ROE -1.35% 0.16% -4.32% -4.78% 1.44% 2.34% 5.63% -
Per Share
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
RPS 182.51 99.31 363.05 268.70 180.62 95.38 373.91 -38.03%
EPS -1.35 0.16 -4.41 -4.78 1.54 2.53 5.91 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.01 1.02 1.00 1.07 1.08 1.05 -3.20%
Adjusted Per Share Value based on latest NOSH - 45,079
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
RPS 9.54 5.02 18.90 13.99 9.40 4.97 19.48 -37.89%
EPS -0.07 0.01 -0.23 -0.25 0.08 0.13 0.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0523 0.051 0.0531 0.0521 0.0557 0.0562 0.0547 -2.94%
Price Multiplier on Financial Quarter End Date
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Date 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 30/08/06 -
Price 0.43 0.45 0.50 0.72 0.89 0.80 0.79 -
P/RPS 0.24 0.45 0.14 0.27 0.49 0.84 0.21 9.31%
P/EPS -31.85 281.25 -11.34 -15.06 57.79 31.62 13.37 -
EY -3.14 0.36 -8.82 -6.64 1.73 3.16 7.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.45 0.49 0.72 0.83 0.74 0.75 -31.00%
Price Multiplier on Announcement Date
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Date 29/04/08 30/01/08 30/10/07 27/07/07 16/04/07 30/01/07 31/10/06 -
Price 0.37 0.38 0.45 0.72 0.97 0.94 0.75 -
P/RPS 0.20 0.38 0.12 0.27 0.54 0.99 0.20 0.00%
P/EPS -27.41 237.50 -10.20 -15.06 62.99 37.15 12.70 -
EY -3.65 0.42 -9.80 -6.64 1.59 2.69 7.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.38 0.44 0.72 0.91 0.87 0.71 -35.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment