[RENEUCO] YoY Quarter Result on 30-Jun-2014 [#2]

Announcement Date
26-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- -37.49%
YoY- 8.72%
View:
Show?
Quarter Result
31/12/18 31/12/17 31/12/16 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 847 1,685 904 1,609 1,150 3,036 3,401 -16.89%
PBT -1,128 -1,281 -1,125 -1,485 -1,637 -566 -332 17.68%
Tax 0 0 -35 0 0 0 -19 -
NP -1,128 -1,281 -1,160 -1,485 -1,637 -566 -351 16.81%
-
NP to SH -1,128 -1,281 -1,154 -1,445 -1,583 -564 -273 20.79%
-
Tax Rate - - - - - - - -
Total Cost 1,975 2,966 2,064 3,094 2,787 3,602 3,752 -8.19%
-
Net Worth 8,698 26,652 21,954 30,480 34,927 41,736 40,381 -18.48%
Dividend
31/12/18 31/12/17 31/12/16 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 31/12/17 31/12/16 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 8,698 26,652 21,954 30,480 34,927 41,736 40,381 -18.48%
NOSH 76,149 76,149 56,292 56,445 56,334 56,400 56,875 3.96%
Ratio Analysis
31/12/18 31/12/17 31/12/16 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin -133.18% -76.02% -128.32% -92.29% -142.35% -18.64% -10.32% -
ROE -12.97% -4.81% -5.26% -4.74% -4.53% -1.35% -0.68% -
Per Share
31/12/18 31/12/17 31/12/16 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 2.92 2.21 1.61 2.85 2.04 5.38 5.98 -9.10%
EPS -3.89 -1.68 -2.05 -2.56 -2.81 -1.00 -0.48 32.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.35 0.39 0.54 0.62 0.74 0.71 -10.83%
Adjusted Per Share Value based on latest NOSH - 56,445
31/12/18 31/12/17 31/12/16 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 0.07 0.15 0.08 0.14 0.10 0.27 0.30 -17.61%
EPS -0.10 -0.11 -0.10 -0.13 -0.14 -0.05 -0.02 23.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0076 0.0233 0.0192 0.0267 0.0306 0.0365 0.0353 -18.49%
Price Multiplier on Financial Quarter End Date
31/12/18 31/12/17 31/12/16 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 31/12/18 29/12/17 30/12/16 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 0.35 0.76 0.36 0.28 0.24 0.32 0.50 -
P/RPS 11.98 34.35 22.42 9.82 11.76 5.94 8.36 4.90%
P/EPS -9.00 -45.18 -17.56 -10.94 -8.54 -32.00 -104.17 -27.82%
EY -11.12 -2.21 -5.69 -9.14 -11.71 -3.13 -0.96 38.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 2.17 0.92 0.52 0.39 0.43 0.70 7.07%
Price Multiplier on Announcement Date
31/12/18 31/12/17 31/12/16 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 01/03/19 28/02/18 27/02/17 26/08/14 27/08/13 28/08/12 23/08/11 -
Price 0.48 0.70 0.46 0.28 0.285 0.26 0.32 -
P/RPS 16.43 31.63 28.64 9.82 13.96 4.83 5.35 16.11%
P/EPS -12.34 -41.61 -22.44 -10.94 -10.14 -26.00 -66.67 -20.11%
EY -8.11 -2.40 -4.46 -9.14 -9.86 -3.85 -1.50 25.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.60 2.00 1.18 0.52 0.46 0.35 0.45 18.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment