[RENEUCO] YoY Quarter Result on 31-Dec-2016 [#2]

Announcement Date
27-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Dec-2016 [#2]
Profit Trend
QoQ- -16.21%
YoY- -84.35%
View:
Show?
Quarter Result
31/12/19 31/12/18 31/12/17 31/12/16 30/06/14 30/06/13 30/06/12 CAGR
Revenue 13,636 847 1,685 904 1,609 1,150 3,036 22.15%
PBT 2,426 -1,128 -1,281 -1,125 -1,485 -1,637 -566 -
Tax -572 0 0 -35 0 0 0 -
NP 1,854 -1,128 -1,281 -1,160 -1,485 -1,637 -566 -
-
NP to SH 1,860 -1,128 -1,281 -1,154 -1,445 -1,583 -564 -
-
Tax Rate 23.58% - - - - - - -
Total Cost 11,782 1,975 2,966 2,064 3,094 2,787 3,602 17.10%
-
Net Worth 27,413 8,698 26,652 21,954 30,480 34,927 41,736 -5.44%
Dividend
31/12/19 31/12/18 31/12/17 31/12/16 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 31/12/18 31/12/17 31/12/16 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 27,413 8,698 26,652 21,954 30,480 34,927 41,736 -5.44%
NOSH 76,149 76,149 76,149 56,292 56,445 56,334 56,400 4.08%
Ratio Analysis
31/12/19 31/12/18 31/12/17 31/12/16 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 13.60% -133.18% -76.02% -128.32% -92.29% -142.35% -18.64% -
ROE 6.78% -12.97% -4.81% -5.26% -4.74% -4.53% -1.35% -
Per Share
31/12/19 31/12/18 31/12/17 31/12/16 30/06/14 30/06/13 30/06/12 CAGR
RPS 17.91 2.92 2.21 1.61 2.85 2.04 5.38 17.37%
EPS 2.44 -3.89 -1.68 -2.05 -2.56 -2.81 -1.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.36 0.30 0.35 0.39 0.54 0.62 0.74 -9.15%
Adjusted Per Share Value based on latest NOSH - 56,292
31/12/19 31/12/18 31/12/17 31/12/16 30/06/14 30/06/13 30/06/12 CAGR
RPS 1.19 0.07 0.15 0.08 0.14 0.10 0.27 21.84%
EPS 0.16 -0.10 -0.11 -0.10 -0.13 -0.14 -0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.024 0.0076 0.0233 0.0192 0.0267 0.0306 0.0365 -5.43%
Price Multiplier on Financial Quarter End Date
31/12/19 31/12/18 31/12/17 31/12/16 30/06/14 30/06/13 30/06/12 CAGR
Date 31/12/19 31/12/18 29/12/17 30/12/16 30/06/14 28/06/13 29/06/12 -
Price 1.44 0.35 0.76 0.36 0.28 0.24 0.32 -
P/RPS 8.04 11.98 34.35 22.42 9.82 11.76 5.94 4.11%
P/EPS 58.95 -9.00 -45.18 -17.56 -10.94 -8.54 -32.00 -
EY 1.70 -11.12 -2.21 -5.69 -9.14 -11.71 -3.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.00 1.17 2.17 0.92 0.52 0.39 0.43 34.59%
Price Multiplier on Announcement Date
31/12/19 31/12/18 31/12/17 31/12/16 30/06/14 30/06/13 30/06/12 CAGR
Date 21/02/20 01/03/19 28/02/18 27/02/17 26/08/14 27/08/13 28/08/12 -
Price 2.99 0.48 0.70 0.46 0.28 0.285 0.26 -
P/RPS 16.70 16.43 31.63 28.64 9.82 13.96 4.83 17.96%
P/EPS 122.41 -12.34 -41.61 -22.44 -10.94 -10.14 -26.00 -
EY 0.82 -8.11 -2.40 -4.46 -9.14 -9.86 -3.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.31 1.60 2.00 1.18 0.52 0.46 0.35 52.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment