[AGES] YoY Quarter Result on 30-Sep-2001 [#3]

Stock
[AGES] AGESON BERHAD
Announcement Date
20-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -57.56%
YoY- -1559.85%
Quarter Report
Latest QR
Upcoming QR
AGES's Result
AGES's Financial Summary
View:
Show?
Quarter Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 73,679 0 0 3,345 40,320 121,164 0 -100.00%
PBT 10,694 0 -63,613 -1,927 104 -11,205 0 -100.00%
Tax -3,388 0 0 0 28 11,205 0 -100.00%
NP 7,306 0 -63,613 -1,927 132 0 0 -100.00%
-
NP to SH 7,306 0 -63,613 -1,927 132 -11,222 0 -100.00%
-
Tax Rate 31.68% - - - -26.92% - - -
Total Cost 66,373 0 63,613 5,272 40,188 121,164 0 -100.00%
-
Net Worth 65,728 0 -203,808 -135,603 -74,975 2,038 0 -100.00%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 65,728 0 -203,808 -135,603 -74,975 2,038 0 -100.00%
NOSH 126,401 20,384 20,401 20,391 13,200 20,385 0 -100.00%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 9.92% 0.00% 0.00% -57.61% 0.33% 0.00% 0.00% -
ROE 11.12% 0.00% 0.00% 0.00% 0.00% -550.50% 0.00% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 58.29 0.00 0.00 16.40 305.45 594.38 0.00 -100.00%
EPS 5.78 0.00 -311.81 -9.45 1.00 -55.05 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.00 -9.99 -6.65 -5.68 0.10 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 20,391
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 23.64 0.00 0.00 1.07 12.94 38.88 0.00 -100.00%
EPS 2.34 0.00 -20.41 -0.62 0.04 -3.60 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2109 0.00 -0.6539 -0.4351 -0.2406 0.0065 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - - -
Price 1.50 46.25 48.00 46.25 46.25 0.00 0.00 -
P/RPS 2.57 0.00 0.00 281.95 15.14 0.00 0.00 -100.00%
P/EPS 25.95 0.00 -15.39 -489.42 4,625.00 0.00 0.00 -100.00%
EY 3.85 0.00 -6.50 -0.20 0.02 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.88 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 24/11/04 21/11/03 29/11/02 20/11/01 21/11/00 30/11/99 - -
Price 1.28 1.85 48.00 46.25 46.25 0.00 0.00 -
P/RPS 2.20 0.00 0.00 281.95 15.14 0.00 0.00 -100.00%
P/EPS 22.15 0.00 -15.39 -489.42 4,625.00 0.00 0.00 -100.00%
EY 4.52 0.00 -6.50 -0.20 0.02 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.46 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment