[AEM] YoY Quarter Result on 30-Jun-2018 [#2]

Stock
[AEM] AE MULTI HOLDINGS BHD
Announcement Date
23-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 74.11%
YoY- -210.87%
Quarter Report
Latest QR
Upcoming QR
AEM's Result
AEM's Financial Summary
View:
Show?
Quarter Result
30/09/21 30/09/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 43,307 19,373 15,661 14,103 18,574 12,317 9,586 27.25%
PBT -1,842 -500 22 -171 169 -356 -551 21.27%
Tax -6 0 -115 18 -31 -64 0 -
NP -1,848 -500 -93 -153 138 -420 -551 21.33%
-
NP to SH -1,848 -500 -93 -153 138 -420 -551 21.33%
-
Tax Rate - - 522.73% - 18.34% - - -
Total Cost 45,155 19,873 15,754 14,256 18,436 12,737 10,137 26.96%
-
Net Worth 68,797 54,500 56,886 53,892 55,350 44,333 38,569 9.68%
Dividend
30/09/21 30/09/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 68,797 54,500 56,886 53,892 55,350 44,333 38,569 9.68%
NOSH 2,163,629 428,147 299,404 299,404 299,404 233,333 183,666 48.31%
Ratio Analysis
30/09/21 30/09/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin -4.27% -2.58% -0.59% -1.08% 0.74% -3.41% -5.75% -
ROE -2.69% -0.92% -0.16% -0.28% 0.25% -0.95% -1.43% -
Per Share
30/09/21 30/09/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 4.41 5.33 5.23 4.71 6.71 5.28 5.22 -2.65%
EPS -0.19 -0.14 -0.03 -0.05 0.05 -0.18 -0.30 -7.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.15 0.19 0.18 0.20 0.19 0.21 -16.10%
Adjusted Per Share Value based on latest NOSH - 299,404
30/09/21 30/09/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 20.04 8.96 7.25 6.53 8.59 5.70 4.44 27.23%
EPS -0.86 -0.23 -0.04 -0.07 0.06 -0.19 -0.25 21.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3183 0.2522 0.2632 0.2493 0.2561 0.2051 0.1785 9.68%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/09/21 30/09/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.05 0.185 0.095 0.14 0.185 0.135 0.13 -
P/RPS 1.13 3.47 1.82 2.97 2.76 2.56 2.49 -11.86%
P/EPS -26.59 -134.43 -305.84 -273.96 371.01 -75.00 -43.33 -7.50%
EY -3.76 -0.74 -0.33 -0.37 0.27 -1.33 -2.31 8.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 1.23 0.50 0.78 0.93 0.71 0.62 2.18%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 18/05/22 20/11/20 26/08/19 23/08/18 23/08/17 30/08/16 28/08/15 -
Price 0.035 0.17 0.09 0.13 0.18 0.17 0.125 -
P/RPS 0.79 3.19 1.72 2.76 2.68 3.22 2.39 -16.21%
P/EPS -18.61 -123.53 -289.75 -254.40 360.98 -94.44 -41.67 -12.08%
EY -5.37 -0.81 -0.35 -0.39 0.28 -1.06 -2.40 13.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 1.13 0.47 0.72 0.90 0.89 0.60 -2.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment