[ENGKAH] YoY Quarter Result on 30-Sep-2021 [#3]

Announcement Date
25-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 109.39%
YoY- -89.01%
View:
Show?
Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 10,991 12,432 11,755 15,810 11,331 12,964 13,282 -3.10%
PBT -1,403 -599 53 1,006 -115 7,375 514 -
Tax -63 -66 -98 -273 -34 -856 -177 -15.80%
NP -1,466 -665 -45 733 -149 6,519 337 -
-
NP to SH -1,320 -756 83 755 -149 6,368 350 -
-
Tax Rate - - 184.91% 27.14% - 11.61% 34.44% -
Total Cost 12,457 13,097 11,800 15,077 11,480 6,445 12,945 -0.63%
-
Net Worth 61,423 63,786 72,054 72,880 71,465 72,172 67,927 -1.66%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 61,423 63,786 72,054 72,880 71,465 72,172 67,927 -1.66%
NOSH 118,122 118,122 118,122 70,757 70,757 70,757 70,757 8.91%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin -13.34% -5.35% -0.38% 4.64% -1.31% 50.29% 2.54% -
ROE -2.15% -1.19% 0.12% 1.04% -0.21% 8.82% 0.52% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 9.30 10.52 9.95 22.34 16.01 18.32 18.77 -11.04%
EPS -1.24 -0.56 -0.04 1.04 -0.21 9.21 0.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.54 0.61 1.03 1.01 1.02 0.96 -9.70%
Adjusted Per Share Value based on latest NOSH - 118,122
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 9.30 10.52 9.95 13.38 9.59 10.98 11.24 -3.10%
EPS -1.24 -0.56 -0.04 0.64 -0.13 5.39 0.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.54 0.61 0.617 0.605 0.611 0.5751 -1.66%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.38 0.365 0.61 0.845 0.95 1.08 1.40 -
P/RPS 4.08 3.47 6.13 3.78 5.93 5.89 7.46 -9.56%
P/EPS -34.00 -57.03 868.13 79.19 -451.14 12.00 283.03 -
EY -2.94 -1.75 0.12 1.26 -0.22 8.33 0.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.68 1.00 0.82 0.94 1.06 1.46 -10.90%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 24/11/23 25/11/22 25/11/21 25/11/20 26/11/19 27/11/18 24/11/17 -
Price 0.41 0.45 0.595 1.06 0.84 0.975 1.30 -
P/RPS 4.41 4.28 5.98 4.74 5.25 5.32 6.93 -7.25%
P/EPS -36.69 -70.31 846.78 99.34 -398.90 10.83 262.81 -
EY -2.73 -1.42 0.12 1.01 -0.25 9.23 0.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.83 0.98 1.03 0.83 0.96 1.35 -8.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment