[ENGKAH] YoY Cumulative Quarter Result on 30-Sep-2021 [#3]

Announcement Date
25-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 138.33%
YoY- -93.58%
View:
Show?
Cumulative Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 31,802 36,337 37,791 32,370 38,464 36,625 41,028 -4.15%
PBT -1,745 -1,674 -2,129 20 2,725 1,466 8,214 -
Tax -80 -175 -213 -295 -675 -224 -1,163 -35.96%
NP -1,825 -1,849 -2,342 -275 2,050 1,242 7,051 -
-
NP to SH -1,992 -1,577 -2,390 143 2,226 1,242 6,918 -
-
Tax Rate - - - 1,475.00% 24.77% 15.28% 14.16% -
Total Cost 33,627 38,186 40,133 32,645 36,414 35,383 33,977 -0.17%
-
Net Worth 61,687 61,423 63,786 72,054 72,880 71,465 72,172 -2.58%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - 21 -
Div Payout % - - - - - - 0.31% -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 61,687 61,423 63,786 72,054 72,880 71,465 72,172 -2.58%
NOSH 128,516 118,122 118,122 118,122 70,757 70,757 70,757 10.44%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin -5.74% -5.09% -6.20% -0.85% 5.33% 3.39% 17.19% -
ROE -3.23% -2.57% -3.75% 0.20% 3.05% 1.74% 9.59% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 24.75 30.76 31.99 27.40 54.36 51.76 57.98 -13.21%
EPS -1.55 -1.57 -1.98 -0.27 2.90 1.76 9.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.03 -
NAPS 0.48 0.52 0.54 0.61 1.03 1.01 1.02 -11.79%
Adjusted Per Share Value based on latest NOSH - 118,122
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 21.99 25.13 26.14 22.39 26.60 25.33 28.38 -4.15%
EPS -1.38 -1.09 -1.65 0.10 1.54 0.86 4.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.01 -
NAPS 0.4266 0.4248 0.4412 0.4983 0.5041 0.4943 0.4992 -2.58%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.36 0.38 0.365 0.61 0.845 0.95 1.08 -
P/RPS 1.45 1.24 1.14 2.23 1.55 1.84 1.86 -4.06%
P/EPS -23.23 -28.46 -18.04 503.88 26.86 54.12 11.05 -
EY -4.31 -3.51 -5.54 0.20 3.72 1.85 9.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.03 -
P/NAPS 0.75 0.73 0.68 1.00 0.82 0.94 1.06 -5.59%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 22/11/24 24/11/23 25/11/22 25/11/21 25/11/20 26/11/19 27/11/18 -
Price 0.31 0.41 0.45 0.595 1.06 0.84 0.975 -
P/RPS 1.25 1.33 1.41 2.17 1.95 1.62 1.68 -4.80%
P/EPS -20.00 -30.71 -22.24 491.49 33.69 47.86 9.97 -
EY -5.00 -3.26 -4.50 0.20 2.97 2.09 10.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.03 -
P/NAPS 0.65 0.79 0.83 0.98 1.03 0.83 0.96 -6.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment