[SKPRES] YoY Quarter Result on 30-Sep-2021 [#2]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
26-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Sep-2021 [#2]
Profit Trend
QoQ- 23.61%
YoY- -8.96%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 635,290 519,906 736,461 553,736 726,308 486,859 477,230 4.87%
PBT 44,983 35,358 61,177 52,752 57,798 31,865 36,591 3.49%
Tax -10,631 -8,287 -14,683 -12,633 -13,729 -7,329 -8,585 3.62%
NP 34,352 27,071 46,494 40,119 44,069 24,536 28,006 3.45%
-
NP to SH 34,352 27,071 46,494 40,119 44,069 24,912 28,102 3.40%
-
Tax Rate 23.63% 23.44% 24.00% 23.95% 23.75% 23.00% 23.46% -
Total Cost 600,938 492,835 689,967 513,617 682,239 462,323 449,224 4.96%
-
Net Worth 952,487 921,792 890,545 781,180 662,441 625,094 612,592 7.62%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 952,487 921,792 890,545 781,180 662,441 625,094 612,592 7.62%
NOSH 1,561,454 1,562,735 1,562,735 1,562,735 1,250,188 1,250,188 1,250,188 3.77%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 5.41% 5.21% 6.31% 7.25% 6.07% 5.04% 5.87% -
ROE 3.61% 2.94% 5.22% 5.14% 6.65% 3.99% 4.59% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 40.69 33.28 47.14 35.44 58.11 38.94 38.17 1.07%
EPS 2.20 1.73 2.98 2.57 3.53 1.99 2.25 -0.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.61 0.59 0.57 0.50 0.53 0.50 0.49 3.71%
Adjusted Per Share Value based on latest NOSH - 1,562,735
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 40.69 33.30 47.17 35.46 46.51 31.18 30.56 4.88%
EPS 2.20 1.73 2.98 2.57 2.82 1.60 1.80 3.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.61 0.5903 0.5703 0.5003 0.4242 0.4003 0.3923 7.62%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 1.11 0.995 1.66 1.83 1.85 1.12 1.39 -
P/RPS 2.73 2.99 3.52 5.16 3.18 2.88 3.64 -4.67%
P/EPS 50.45 57.42 55.78 71.27 52.47 56.21 61.84 -3.33%
EY 1.98 1.74 1.79 1.40 1.91 1.78 1.62 3.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.82 1.69 2.91 3.66 3.49 2.24 2.84 -7.14%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 25/11/24 30/11/23 30/11/22 26/11/21 19/11/20 29/11/19 29/11/18 -
Price 1.05 0.75 1.71 1.95 1.88 1.23 1.08 -
P/RPS 2.58 2.25 3.63 5.50 3.24 3.16 2.83 -1.52%
P/EPS 47.73 43.29 57.46 75.94 53.32 61.73 48.05 -0.11%
EY 2.10 2.31 1.74 1.32 1.88 1.62 2.08 0.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.72 1.27 3.00 3.90 3.55 2.46 2.20 -4.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment