[SKPRES] YoY Quarter Result on 31-Mar-2012 [#4]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
30-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
31-Mar-2012 [#4]
Profit Trend
QoQ- 0.79%
YoY- 53.19%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
Quarter Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 197,106 123,286 88,112 127,556 77,451 54,280 78,518 16.57%
PBT 14,631 11,020 9,219 15,633 8,153 4,108 -4,148 -
Tax -3,023 -2,773 -2,171 -3,683 -352 -2,312 -465 36.59%
NP 11,608 8,247 7,048 11,950 7,801 1,796 -4,613 -
-
NP to SH 11,539 8,247 7,048 11,950 7,801 1,796 -4,613 -
-
Tax Rate 20.66% 25.16% 23.55% 23.56% 4.32% 56.28% - -
Total Cost 185,498 115,039 81,064 115,606 69,650 52,484 83,131 14.30%
-
Net Worth 152,581 224,103 198,789 179,250 156,019 137,693 131,800 2.46%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div - - - - 6,000 2,993 - -
Div Payout % - - - - 76.92% 166.67% - -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 152,581 224,103 198,789 179,250 156,019 137,693 131,800 2.46%
NOSH 897,539 896,413 903,589 597,500 600,076 598,666 599,090 6.96%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 5.89% 6.69% 8.00% 9.37% 10.07% 3.31% -5.88% -
ROE 7.56% 3.68% 3.55% 6.67% 5.00% 1.30% -3.50% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 21.96 13.75 9.75 21.35 12.91 9.07 13.11 8.97%
EPS 1.28 0.92 0.78 2.00 1.30 0.30 -0.77 -
DPS 0.00 0.00 0.00 0.00 1.00 0.50 0.00 -
NAPS 0.17 0.25 0.22 0.30 0.26 0.23 0.22 -4.20%
Adjusted Per Share Value based on latest NOSH - 597,500
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 12.62 7.90 5.64 8.17 4.96 3.48 5.03 16.56%
EPS 0.74 0.53 0.45 0.77 0.50 0.12 -0.30 -
DPS 0.00 0.00 0.00 0.00 0.38 0.19 0.00 -
NAPS 0.0977 0.1435 0.1273 0.1148 0.0999 0.0882 0.0844 2.46%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 0.845 0.325 0.315 0.33 0.18 0.12 0.06 -
P/RPS 3.85 2.36 3.23 1.55 1.39 1.32 0.46 42.46%
P/EPS 65.73 35.33 40.38 16.50 13.85 40.00 -7.79 -
EY 1.52 2.83 2.48 6.06 7.22 2.50 -12.83 -
DY 0.00 0.00 0.00 0.00 5.56 4.17 0.00 -
P/NAPS 4.97 1.30 1.43 1.10 0.69 0.52 0.27 62.45%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 01/06/15 20/05/14 31/05/13 30/05/12 30/05/11 31/05/10 19/06/09 -
Price 1.01 0.395 0.345 0.35 0.17 0.12 0.08 -
P/RPS 4.60 2.87 3.54 1.64 1.32 1.32 0.61 40.01%
P/EPS 78.56 42.93 44.23 17.50 13.08 40.00 -10.39 -
EY 1.27 2.33 2.26 5.71 7.65 2.50 -9.62 -
DY 0.00 0.00 0.00 0.00 5.88 4.17 0.00 -
P/NAPS 5.94 1.58 1.57 1.17 0.65 0.52 0.36 59.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment