[CYL] YoY Quarter Result on 31-Jul-2023 [#2]

Stock
[CYL] CYL CORPORATION BHD
Announcement Date
26-Sep-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2024
Quarter
31-Jul-2023 [#2]
Profit Trend
QoQ- 103.53%
YoY- 106.62%
Quarter Report
Latest QR
Upcoming QR
CYL's Result
CYL's Financial Summary
View:
Show?
Quarter Result
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Revenue 13,754 11,869 10,681 11,189 10,274 11,092 12,955 1.00%
PBT 565 19 -287 -888 769 3 -832 -
Tax -261 0 0 0 -150 0 0 -
NP 304 19 -287 -888 619 3 -832 -
-
NP to SH 304 19 -287 -888 619 3 -832 -
-
Tax Rate 46.19% 0.00% - - 19.51% 0.00% - -
Total Cost 13,450 11,850 10,968 12,077 9,655 11,089 13,787 -0.41%
-
Net Worth 62,390 62,849 63,760 63,889 64,819 63,160 63,690 -0.34%
Dividend
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Net Worth 62,390 62,849 63,760 63,889 64,819 63,160 63,690 -0.34%
NOSH 101,333 100,000 100,000 100,000 100,000 100,000 100,000 0.22%
Ratio Analysis
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
NP Margin 2.21% 0.16% -2.69% -7.94% 6.02% 0.03% -6.42% -
ROE 0.49% 0.03% -0.45% -1.39% 0.95% 0.00% -1.31% -
Per Share
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
RPS 13.57 11.87 10.68 11.19 10.27 11.09 12.96 0.76%
EPS 0.30 0.02 -0.29 -0.89 0.62 0.00 -0.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6157 0.6285 0.6376 0.6389 0.6482 0.6316 0.6369 -0.56%
Adjusted Per Share Value based on latest NOSH - 100,000
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
RPS 13.57 11.71 10.54 11.04 10.14 10.95 12.78 1.00%
EPS 0.30 0.02 -0.28 -0.88 0.61 0.00 -0.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6157 0.6202 0.6292 0.6305 0.6397 0.6233 0.6285 -0.34%
Price Multiplier on Financial Quarter End Date
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Date 31/07/24 31/07/23 29/07/22 30/07/21 30/07/20 31/07/19 31/07/18 -
Price 0.53 0.535 0.405 0.55 0.32 0.435 0.575 -
P/RPS 3.90 4.51 3.79 4.92 3.11 3.92 4.44 -2.13%
P/EPS 176.67 2,815.79 -141.11 -61.94 51.70 14,500.00 -69.11 -
EY 0.57 0.04 -0.71 -1.61 1.93 0.01 -1.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.85 0.64 0.86 0.49 0.69 0.90 -0.75%
Price Multiplier on Announcement Date
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Date 30/09/24 26/09/23 19/09/22 20/09/21 28/09/20 17/09/19 19/09/18 -
Price 0.44 0.53 0.515 0.505 0.385 0.38 0.00 -
P/RPS 3.24 4.47 4.82 4.51 3.75 3.43 0.00 -
P/EPS 146.67 2,789.47 -179.44 -56.87 62.20 12,666.67 0.00 -
EY 0.68 0.04 -0.56 -1.76 1.61 0.01 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.84 0.81 0.79 0.59 0.60 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment