[ASTINO] YoY Quarter Result on 31-Jan-2006 [#2]

Announcement Date
24-Mar-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2006
Quarter
31-Jan-2006 [#2]
Profit Trend
QoQ- -21.3%
YoY- -15.41%
View:
Show?
Quarter Result
01/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Revenue 72,539 89,328 72,872 50,926 45,994 43,111 0 -
PBT 1,723 7,075 6,796 2,238 2,766 3,328 0 -
Tax -23 -1,772 -1,465 -416 -612 -608 0 -
NP 1,700 5,303 5,331 1,822 2,154 2,720 0 -
-
NP to SH 1,700 5,303 5,331 1,822 2,154 2,720 0 -
-
Tax Rate 1.33% 25.05% 21.56% 18.59% 22.13% 18.27% - -
Total Cost 70,839 84,025 67,541 49,104 43,840 40,391 0 -
-
Net Worth 141,666 118,838 108,128 96,161 94,961 83,692 0 -
Dividend
01/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
01/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Net Worth 141,666 118,838 108,128 96,161 94,961 83,692 0 -
NOSH 128,787 127,783 125,731 126,527 115,806 116,239 0 -
Ratio Analysis
01/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
NP Margin 2.34% 5.94% 7.32% 3.58% 4.68% 6.31% 0.00% -
ROE 1.20% 4.46% 4.93% 1.89% 2.27% 3.25% 0.00% -
Per Share
01/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
RPS 56.32 69.91 57.96 40.25 39.72 37.09 0.00 -
EPS 1.32 4.15 4.24 1.44 1.86 2.34 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.10 0.93 0.86 0.76 0.82 0.72 0.00 -
Adjusted Per Share Value based on latest NOSH - 126,527
01/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
RPS 14.70 18.10 14.77 10.32 9.32 8.74 0.00 -
EPS 0.34 1.07 1.08 0.37 0.44 0.55 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2871 0.2409 0.2191 0.1949 0.1925 0.1696 0.00 -
Price Multiplier on Financial Quarter End Date
01/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Date 31/12/08 31/01/08 31/01/07 27/01/06 31/01/05 30/01/04 - -
Price 0.41 0.62 0.64 0.47 0.90 1.15 0.00 -
P/RPS 0.73 0.89 1.10 1.17 2.27 3.10 0.00 -
P/EPS 31.06 14.94 15.09 32.64 48.39 49.15 0.00 -
EY 3.22 6.69 6.62 3.06 2.07 2.03 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.67 0.74 0.62 1.10 1.60 0.00 -
Price Multiplier on Announcement Date
01/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Date 27/03/09 31/03/08 30/03/07 24/03/06 13/04/05 05/03/04 - -
Price 0.39 0.58 0.62 0.51 0.77 1.12 0.00 -
P/RPS 0.69 0.83 1.07 1.27 1.94 3.02 0.00 -
P/EPS 29.55 13.98 14.62 35.42 41.40 47.86 0.00 -
EY 3.38 7.16 6.84 2.82 2.42 2.09 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.62 0.72 0.67 0.94 1.56 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment