[ASTINO] YoY Quarter Result on 31-Jul-2018 [#4]

Stock
[ASTINO] ASTINO BHD
Announcement Date
28-Sep-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2018
Quarter
31-Jul-2018 [#4]
Profit Trend
QoQ- -72.57%
YoY- -52.5%
Quarter Report
Latest QR
Upcoming QR
ASTINO's Result
ASTINO's Financial Summary
View:
Show?
Quarter Result
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Revenue 88,061 127,051 152,856 128,119 124,821 111,881 98,606 -1.86%
PBT 15,272 9,631 7,325 3,023 7,058 10,181 1,612 45.41%
Tax -2,927 -2,329 -1,779 -620 -1,999 -1,744 -1,133 17.12%
NP 12,345 7,302 5,546 2,403 5,059 8,437 479 71.78%
-
NP to SH 12,345 7,302 5,546 2,403 5,059 8,437 479 71.78%
-
Tax Rate 19.17% 24.18% 24.29% 20.51% 28.32% 17.13% 70.29% -
Total Cost 75,716 119,749 147,310 125,716 119,762 103,444 98,127 -4.22%
-
Net Worth 458,870 402,401 381,904 360,288 336,315 304,060 271,433 9.13%
Dividend
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Div - - - 2,729 - - 5,189 -
Div Payout % - - - 113.59% - - 1,083.33% -
Equity
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Net Worth 458,870 402,401 381,904 360,288 336,315 304,060 271,433 9.13%
NOSH 493,412 274,117 274,117 274,117 274,117 273,928 266,111 10.82%
Ratio Analysis
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
NP Margin 14.02% 5.75% 3.63% 1.88% 4.05% 7.54% 0.49% -
ROE 2.69% 1.81% 1.45% 0.67% 1.50% 2.77% 0.18% -
Per Share
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
RPS 17.85 46.73 56.03 46.94 45.65 40.84 37.05 -11.44%
EPS 2.50 2.69 2.03 0.88 1.85 3.08 0.18 54.97%
DPS 0.00 0.00 0.00 1.00 0.00 0.00 1.95 -
NAPS 0.93 1.48 1.40 1.32 1.23 1.11 1.02 -1.52%
Adjusted Per Share Value based on latest NOSH - 274,117
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
RPS 17.85 25.75 30.98 25.97 25.30 22.67 19.98 -1.85%
EPS 2.50 1.48 1.12 0.49 1.03 1.71 0.10 70.91%
DPS 0.00 0.00 0.00 0.55 0.00 0.00 1.05 -
NAPS 0.93 0.8155 0.774 0.7302 0.6816 0.6162 0.5501 9.13%
Price Multiplier on Financial Quarter End Date
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Date 30/07/21 30/07/20 31/07/19 31/07/18 31/07/17 29/07/16 31/07/15 -
Price 0.685 0.54 0.66 0.80 1.20 0.77 0.72 -
P/RPS 3.84 1.16 1.18 1.70 2.63 1.89 1.94 12.04%
P/EPS 27.38 20.11 32.46 90.87 64.86 25.00 400.00 -36.01%
EY 3.65 4.97 3.08 1.10 1.54 4.00 0.25 56.27%
DY 0.00 0.00 0.00 1.25 0.00 0.00 2.71 -
P/NAPS 0.74 0.36 0.47 0.61 0.98 0.69 0.71 0.69%
Price Multiplier on Announcement Date
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Date 30/09/21 29/09/20 27/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.67 0.565 0.71 0.85 1.13 0.805 0.64 -
P/RPS 3.75 1.21 1.27 1.81 2.48 1.97 1.73 13.74%
P/EPS 26.78 21.04 34.92 96.55 61.07 26.14 355.56 -34.98%
EY 3.73 4.75 2.86 1.04 1.64 3.83 0.28 53.90%
DY 0.00 0.00 0.00 1.18 0.00 0.00 3.05 -
P/NAPS 0.72 0.38 0.51 0.64 0.92 0.73 0.63 2.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment