[ASTINO] QoQ Annualized Quarter Result on 31-Jul-2018 [#4]

Stock
[ASTINO] ASTINO BHD
Announcement Date
28-Sep-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2018
Quarter
31-Jul-2018 [#4]
Profit Trend
QoQ- -18.18%
YoY- -16.28%
Quarter Report
Latest QR
Upcoming QR
ASTINO's Result
ASTINO's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Revenue 575,140 579,834 559,752 546,601 557,976 566,220 555,156 2.39%
PBT 33,638 28,662 19,056 35,976 43,937 48,180 48,412 -21.60%
Tax -9,382 -9,446 -6,148 -7,140 -8,693 -12,832 -10,344 -6.31%
NP 24,256 19,216 12,908 28,836 35,244 35,348 38,068 -26.01%
-
NP to SH 24,256 19,216 12,908 28,836 35,244 35,348 38,068 -26.01%
-
Tax Rate 27.89% 32.96% 32.26% 19.85% 19.79% 26.63% 21.37% -
Total Cost 550,884 560,618 546,844 517,765 522,732 530,872 517,088 4.32%
-
Net Worth 376,448 370,993 365,537 360,288 360,300 355,050 347,127 5.57%
Dividend
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Div - - - 2,729 - - - -
Div Payout % - - - 9.47% - - - -
Equity
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Net Worth 376,448 370,993 365,537 360,288 360,300 355,050 347,127 5.57%
NOSH 274,117 274,117 274,117 274,117 274,117 274,117 274,117 0.00%
Ratio Analysis
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
NP Margin 4.22% 3.31% 2.31% 5.28% 6.32% 6.24% 6.86% -
ROE 6.44% 5.18% 3.53% 8.00% 9.78% 9.96% 10.97% -
Per Share
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
RPS 210.84 212.56 205.20 200.26 204.42 207.32 203.11 2.52%
EPS 8.89 7.04 4.72 10.56 12.91 12.94 13.92 -25.89%
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 1.38 1.36 1.34 1.32 1.32 1.30 1.27 5.71%
Adjusted Per Share Value based on latest NOSH - 274,117
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
RPS 116.56 117.52 113.45 110.78 113.09 114.76 112.51 2.39%
EPS 4.92 3.89 2.62 5.84 7.14 7.16 7.72 -26.00%
DPS 0.00 0.00 0.00 0.55 0.00 0.00 0.00 -
NAPS 0.763 0.7519 0.7408 0.7302 0.7302 0.7196 0.7035 5.57%
Price Multiplier on Financial Quarter End Date
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Date 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 -
Price 0.68 0.68 0.70 0.80 0.79 1.13 0.975 -
P/RPS 0.32 0.32 0.34 0.40 0.39 0.55 0.48 -23.74%
P/EPS 7.65 9.65 14.79 7.57 6.12 8.73 7.00 6.11%
EY 13.08 10.36 6.76 13.21 16.34 11.45 14.28 -5.69%
DY 0.00 0.00 0.00 1.25 0.00 0.00 0.00 -
P/NAPS 0.49 0.50 0.52 0.61 0.60 0.87 0.77 -26.07%
Price Multiplier on Announcement Date
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Date 28/06/19 29/03/19 28/12/18 28/09/18 22/06/18 23/03/18 28/12/17 -
Price 0.685 0.67 0.635 0.85 0.825 0.875 0.96 -
P/RPS 0.32 0.32 0.31 0.42 0.40 0.42 0.47 -22.66%
P/EPS 7.70 9.51 13.42 8.05 6.39 6.76 6.89 7.71%
EY 12.98 10.51 7.45 12.43 15.65 14.79 14.51 -7.17%
DY 0.00 0.00 0.00 1.18 0.00 0.00 0.00 -
P/NAPS 0.50 0.49 0.47 0.64 0.62 0.67 0.76 -24.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment