[VELOCITY] YoY Quarter Result on 31-Mar-2003 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Mar-2003 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 10,197 10,022 16,476 0 -
PBT -1,071 258 1,973 0 -
Tax 353 -34 -717 0 -
NP -718 224 1,256 0 -
-
NP to SH -718 224 1,256 0 -
-
Tax Rate - 13.18% 36.34% - -
Total Cost 10,915 9,798 15,220 0 -
-
Net Worth 45,553 52,639 54,479 0 -
Dividend
31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 45,553 52,639 54,479 0 -
NOSH 79,777 79,999 79,999 0 -
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin -7.04% 2.24% 7.62% 0.00% -
ROE -1.58% 0.43% 2.31% 0.00% -
Per Share
31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 12.78 12.53 20.60 0.00 -
EPS -0.90 0.28 1.57 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.571 0.658 0.681 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 0.76 0.74 1.22 0.00 -
EPS -0.05 0.02 0.09 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0339 0.0391 0.0405 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/06 31/03/05 31/03/04 - -
Price 0.77 0.73 0.89 0.00 -
P/RPS 6.02 5.83 4.32 0.00 -
P/EPS -85.56 260.71 56.69 0.00 -
EY -1.17 0.38 1.76 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 1.11 1.31 0.00 -
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 22/05/06 30/05/05 20/05/04 - -
Price 0.52 0.60 0.82 0.00 -
P/RPS 4.07 4.79 3.98 0.00 -
P/EPS -57.78 214.29 52.23 0.00 -
EY -1.73 0.47 1.91 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.91 1.20 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment