[VELOCITY] QoQ Annualized Quarter Result on 31-Mar-2003 [#1]

Stock
[VELOCITY] VELOCITY CAPITAL PARTNER BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Mar-2003 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
VELOCITY's Result
VELOCITY's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/03 30/09/03 30/06/03 31/03/03 30/09/02 30/06/02 CAGR
Revenue 23,946 14,888 4,556 0 0 0 -
PBT 2,148 1,566 358 0 0 0 -
Tax -284 -290 -24 0 0 0 -
NP 1,864 1,276 334 0 0 0 -
-
NP to SH 1,864 1,276 334 0 0 0 -
-
Tax Rate 13.22% 18.52% 6.70% - - - -
Total Cost 22,082 13,612 4,222 0 0 0 -
-
Net Worth 53,200 23,061 8,981 0 0 0 -
Dividend
31/12/03 30/09/03 30/06/03 31/03/03 30/09/02 30/06/02 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/03 30/09/03 30/06/03 31/03/03 30/09/02 30/06/02 CAGR
Net Worth 53,200 23,061 8,981 0 0 0 -
NOSH 80,000 35,977 14,033 0 0 0 -
Ratio Analysis
31/12/03 30/09/03 30/06/03 31/03/03 30/09/02 30/06/02 CAGR
NP Margin 7.78% 8.57% 7.33% 0.00% 0.00% 0.00% -
ROE 3.50% 5.53% 3.72% 0.00% 0.00% 0.00% -
Per Share
31/12/03 30/09/03 30/06/03 31/03/03 30/09/02 30/06/02 CAGR
RPS 29.93 41.38 32.46 0.00 0.00 0.00 -
EPS 3.96 3.55 2.38 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.665 0.641 0.64 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/12/03 30/09/03 30/06/03 31/03/03 30/09/02 30/06/02 CAGR
RPS 1.78 1.11 0.34 0.00 0.00 0.00 -
EPS 0.14 0.09 0.02 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0395 0.0171 0.0067 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/03 30/09/03 30/06/03 31/03/03 30/09/02 30/06/02 CAGR
Date 31/12/03 30/09/03 - - - - -
Price 1.03 0.82 0.00 0.00 0.00 0.00 -
P/RPS 3.44 1.98 0.00 0.00 0.00 0.00 -
P/EPS 44.21 23.12 0.00 0.00 0.00 0.00 -
EY 2.26 4.33 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.55 1.28 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/03 30/09/03 30/06/03 31/03/03 30/09/02 30/06/02 CAGR
Date 27/02/04 31/12/03 26/09/03 - - - -
Price 0.98 1.03 0.83 0.00 0.00 0.00 -
P/RPS 3.27 2.49 2.56 0.00 0.00 0.00 -
P/EPS 42.06 29.04 34.87 0.00 0.00 0.00 -
EY 2.38 3.44 2.87 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.47 1.61 1.30 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment