[ABLEGLOB] YoY Quarter Result on 30-Jun-2020 [#2]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
26-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 145.3%
YoY- 14.16%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 156,277 152,138 120,518 115,112 141,559 115,577 123,410 4.01%
PBT 14,061 16,073 14,763 14,594 12,034 5,750 8,739 8.24%
Tax -3,390 -3,509 -3,127 -3,267 -1,871 -2,158 -1,877 10.34%
NP 10,671 12,564 11,636 11,327 10,163 3,592 6,862 7.63%
-
NP to SH 10,519 12,613 11,408 11,139 9,757 3,462 6,884 7.31%
-
Tax Rate 24.11% 21.83% 21.18% 22.39% 15.55% 37.53% 21.48% -
Total Cost 145,606 139,574 108,882 103,785 131,396 111,985 116,548 3.77%
-
Net Worth 418,285 390,605 372,151 350,834 322,891 294,949 256,084 8.51%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div 4,613 4,613 4,613 5,278 4,657 1,552 2,753 8.97%
Div Payout % 43.86% 36.58% 40.44% 47.38% 47.73% 44.84% 40.00% -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 418,285 390,605 372,151 350,834 322,891 294,949 256,084 8.51%
NOSH 310,470 310,470 310,470 310,470 310,470 310,470 275,360 2.01%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 6.83% 8.26% 9.65% 9.84% 7.18% 3.11% 5.56% -
ROE 2.51% 3.23% 3.07% 3.18% 3.02% 1.17% 2.69% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 50.81 49.47 39.18 37.08 45.59 37.23 44.82 2.11%
EPS 3.42 4.10 3.71 3.59 3.14 1.12 2.50 5.35%
DPS 1.50 1.50 1.50 1.70 1.50 0.50 1.00 6.98%
NAPS 1.36 1.27 1.21 1.13 1.04 0.95 0.93 6.53%
Adjusted Per Share Value based on latest NOSH - 310,470
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 50.83 49.48 39.20 37.44 46.04 37.59 40.14 4.01%
EPS 3.42 4.10 3.71 3.62 3.17 1.13 2.24 7.30%
DPS 1.50 1.50 1.50 1.72 1.51 0.50 0.90 8.88%
NAPS 1.3605 1.2705 1.2104 1.1411 1.0502 0.9593 0.8329 8.51%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 1.27 1.28 1.49 1.41 1.35 0.95 1.59 -
P/RPS 2.50 2.59 3.80 3.80 2.96 2.55 3.55 -5.67%
P/EPS 37.13 31.21 40.17 39.30 42.96 85.20 63.60 -8.57%
EY 2.69 3.20 2.49 2.54 2.33 1.17 1.57 9.38%
DY 1.18 1.17 1.01 1.21 1.11 0.53 0.63 11.02%
P/NAPS 0.93 1.01 1.23 1.25 1.30 1.00 1.71 -9.64%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 25/08/23 26/08/22 25/08/21 26/08/20 29/08/19 30/08/18 25/08/17 -
Price 1.40 1.22 1.52 1.50 1.41 0.955 1.43 -
P/RPS 2.76 2.47 3.88 4.05 3.09 2.57 3.19 -2.38%
P/EPS 40.93 29.75 40.98 41.81 44.87 85.64 57.20 -5.42%
EY 2.44 3.36 2.44 2.39 2.23 1.17 1.75 5.69%
DY 1.07 1.23 0.99 1.13 1.06 0.52 0.70 7.32%
P/NAPS 1.03 0.96 1.26 1.33 1.36 1.01 1.54 -6.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment