[ABLEGLOB] YoY Annualized Quarter Result on 30-Jun-2020 [#2]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
26-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 72.65%
YoY- -24.86%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 604,818 565,826 468,694 446,608 565,180 439,070 451,952 4.97%
PBT 47,444 43,048 54,970 42,746 50,022 27,370 44,406 1.10%
Tax -11,286 -8,696 -12,206 -10,136 -6,226 -4,598 -9,004 3.83%
NP 36,158 34,352 42,764 32,610 43,796 22,772 35,402 0.35%
-
NP to SH 35,250 33,474 41,808 31,360 41,734 22,158 34,406 0.40%
-
Tax Rate 23.79% 20.20% 22.20% 23.71% 12.45% 16.80% 20.28% -
Total Cost 568,660 531,474 425,930 413,998 521,384 416,298 416,550 5.32%
-
Net Worth 418,285 390,605 372,151 350,834 322,891 294,949 256,390 8.49%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div 15,378 12,302 15,378 14,902 9,314 9,314 22,055 -5.83%
Div Payout % 43.63% 36.75% 36.78% 47.52% 22.32% 42.04% 64.10% -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 418,285 390,605 372,151 350,834 322,891 294,949 256,390 8.49%
NOSH 310,470 310,470 310,470 310,470 310,470 310,470 275,689 1.99%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 5.98% 6.07% 9.12% 7.30% 7.75% 5.19% 7.83% -
ROE 8.43% 8.57% 11.23% 8.94% 12.93% 7.51% 13.42% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 196.65 183.97 152.39 143.85 182.04 141.42 163.94 3.07%
EPS 11.46 10.88 13.60 10.10 13.44 7.14 12.48 -1.41%
DPS 5.00 4.00 5.00 4.80 3.00 3.00 8.00 -7.53%
NAPS 1.36 1.27 1.21 1.13 1.04 0.95 0.93 6.53%
Adjusted Per Share Value based on latest NOSH - 310,470
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 196.72 184.04 152.44 145.26 183.83 142.81 147.00 4.97%
EPS 11.47 10.89 13.60 10.20 13.57 7.21 11.19 0.41%
DPS 5.00 4.00 5.00 4.85 3.03 3.03 7.17 -5.82%
NAPS 1.3605 1.2705 1.2104 1.1411 1.0502 0.9593 0.8339 8.49%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 1.27 1.28 1.49 1.41 1.35 0.95 1.59 -
P/RPS 0.65 0.70 0.98 0.98 0.74 0.67 0.97 -6.45%
P/EPS 11.08 11.76 10.96 13.96 10.04 13.31 12.74 -2.29%
EY 9.02 8.50 9.12 7.16 9.96 7.51 7.85 2.34%
DY 3.94 3.13 3.36 3.40 2.22 3.16 5.03 -3.98%
P/NAPS 0.93 1.01 1.23 1.25 1.30 1.00 1.71 -9.64%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 25/08/23 26/08/22 25/08/21 26/08/20 29/08/19 30/08/18 25/08/17 -
Price 1.40 1.22 1.52 1.50 1.41 0.955 1.43 -
P/RPS 0.71 0.66 1.00 1.04 0.77 0.68 0.87 -3.32%
P/EPS 12.22 11.21 11.18 14.85 10.49 13.38 11.46 1.07%
EY 8.19 8.92 8.94 6.73 9.53 7.47 8.73 -1.05%
DY 3.57 3.28 3.29 3.20 2.13 3.14 5.59 -7.19%
P/NAPS 1.03 0.96 1.26 1.33 1.36 1.01 1.54 -6.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment