[ABLEGLOB] YoY Cumulative Quarter Result on 30-Jun-2020 [#2]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
26-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 245.3%
YoY- -24.86%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
Cumulative Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 302,409 282,913 234,347 223,304 282,590 219,535 225,976 4.97%
PBT 23,722 21,524 27,485 21,373 25,011 13,685 22,203 1.10%
Tax -5,643 -4,348 -6,103 -5,068 -3,113 -2,299 -4,502 3.83%
NP 18,079 17,176 21,382 16,305 21,898 11,386 17,701 0.35%
-
NP to SH 17,625 16,737 20,904 15,680 20,867 11,079 17,203 0.40%
-
Tax Rate 23.79% 20.20% 22.20% 23.71% 12.45% 16.80% 20.28% -
Total Cost 284,330 265,737 212,965 206,999 260,692 208,149 208,275 5.32%
-
Net Worth 418,285 390,605 372,151 350,834 322,891 294,949 256,390 8.49%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div 7,689 6,151 7,689 7,451 4,657 4,657 11,027 -5.82%
Div Payout % 43.63% 36.75% 36.78% 47.52% 22.32% 42.04% 64.10% -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 418,285 390,605 372,151 350,834 322,891 294,949 256,390 8.49%
NOSH 310,470 310,470 310,470 310,470 310,470 310,470 275,689 1.99%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 5.98% 6.07% 9.12% 7.30% 7.75% 5.19% 7.83% -
ROE 4.21% 4.28% 5.62% 4.47% 6.46% 3.76% 6.71% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 98.32 91.99 76.19 71.92 91.02 70.71 81.97 3.07%
EPS 5.73 5.44 6.80 5.05 6.72 3.57 6.24 -1.41%
DPS 2.50 2.00 2.50 2.40 1.50 1.50 4.00 -7.53%
NAPS 1.36 1.27 1.21 1.13 1.04 0.95 0.93 6.53%
Adjusted Per Share Value based on latest NOSH - 310,470
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 98.36 92.02 76.22 72.63 91.91 71.40 73.50 4.97%
EPS 5.73 5.44 6.80 5.10 6.79 3.60 5.60 0.38%
DPS 2.50 2.00 2.50 2.42 1.51 1.51 3.59 -5.85%
NAPS 1.3605 1.2705 1.2104 1.1411 1.0502 0.9593 0.8339 8.49%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 1.27 1.28 1.49 1.41 1.35 0.95 1.59 -
P/RPS 1.29 1.39 1.96 1.96 1.48 1.34 1.94 -6.57%
P/EPS 22.16 23.52 21.92 27.92 20.09 26.62 25.48 -2.29%
EY 4.51 4.25 4.56 3.58 4.98 3.76 3.92 2.36%
DY 1.97 1.56 1.68 1.70 1.11 1.58 2.52 -4.01%
P/NAPS 0.93 1.01 1.23 1.25 1.30 1.00 1.71 -9.64%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 25/08/23 26/08/22 25/08/21 26/08/20 29/08/19 30/08/18 25/08/17 -
Price 1.40 1.22 1.52 1.50 1.41 0.955 1.43 -
P/RPS 1.42 1.33 1.99 2.09 1.55 1.35 1.74 -3.32%
P/EPS 24.43 22.42 22.36 29.70 20.98 26.76 22.92 1.06%
EY 4.09 4.46 4.47 3.37 4.77 3.74 4.36 -1.05%
DY 1.79 1.64 1.64 1.60 1.06 1.57 2.80 -7.18%
P/NAPS 1.03 0.96 1.26 1.33 1.36 1.01 1.54 -6.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment