[ABLEGLOB] YoY Quarter Result on 30-Sep-2010 [#3]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
24-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- -24.86%
YoY- 124.95%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
Quarter Result
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Revenue 63,473 64,746 27,183 23,812 24,006 29,831 22,375 18.96%
PBT 8,167 9,607 1,583 1,747 1,817 1,706 -1,282 -
Tax -2,673 -1,811 -1,417 -638 -1,324 -615 -17 132.14%
NP 5,494 7,796 166 1,109 493 1,091 -1,299 -
-
NP to SH 5,433 7,796 166 1,109 493 1,091 -1,299 -
-
Tax Rate 32.73% 18.85% 89.51% 36.52% 72.87% 36.05% - -
Total Cost 57,979 56,950 27,017 22,703 23,513 28,740 23,674 16.08%
-
Net Worth 166,956 120,369 96,944 92,416 88,082 81,990 82,423 12.47%
Dividend
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Div 2,767 - - - - - - -
Div Payout % 50.93% - - - - - - -
Equity
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Net Worth 166,956 120,369 96,944 92,416 88,082 81,990 82,423 12.47%
NOSH 92,241 69,982 66,400 66,011 65,733 66,121 65,939 5.74%
Ratio Analysis
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
NP Margin 8.66% 12.04% 0.61% 4.66% 2.05% 3.66% -5.81% -
ROE 3.25% 6.48% 0.17% 1.20% 0.56% 1.33% -1.58% -
Per Share
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 68.81 92.52 40.94 36.07 36.52 45.12 33.93 12.49%
EPS 5.89 11.14 0.25 1.68 0.75 1.65 -1.97 -
DPS 3.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.81 1.72 1.46 1.40 1.34 1.24 1.25 6.35%
Adjusted Per Share Value based on latest NOSH - 66,011
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 20.44 20.85 8.76 7.67 7.73 9.61 7.21 18.94%
EPS 1.75 2.51 0.05 0.36 0.16 0.35 -0.42 -
DPS 0.89 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5378 0.3877 0.3122 0.2977 0.2837 0.2641 0.2655 12.47%
Price Multiplier on Financial Quarter End Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 -
Price 1.73 2.07 0.78 0.80 0.55 0.44 0.65 -
P/RPS 2.51 2.24 1.91 2.22 1.51 0.98 1.92 4.56%
P/EPS 29.37 18.58 312.00 47.62 73.33 26.67 -32.99 -
EY 3.40 5.38 0.32 2.10 1.36 3.75 -3.03 -
DY 1.73 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.20 0.53 0.57 0.41 0.35 0.52 10.74%
Price Multiplier on Announcement Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 20/11/13 30/11/12 24/11/11 24/11/10 25/11/09 27/11/08 28/11/07 -
Price 1.77 1.45 0.81 0.75 0.60 0.39 0.62 -
P/RPS 2.57 1.57 1.98 2.08 1.64 0.86 1.83 5.81%
P/EPS 30.05 13.02 324.00 44.64 80.00 23.64 -31.47 -
EY 3.33 7.68 0.31 2.24 1.25 4.23 -3.18 -
DY 1.69 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.84 0.55 0.54 0.45 0.31 0.50 11.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment