[ABLEGLOB] YoY Quarter Result on 30-Sep-2012 [#3]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
30-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Sep-2012 [#3]
Profit Trend
QoQ- 48.38%
YoY- 4596.39%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
Quarter Result
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 97,915 90,661 63,473 64,746 27,183 23,812 24,006 26.38%
PBT 4,425 3,996 8,167 9,607 1,583 1,747 1,817 15.98%
Tax -1,510 -1,058 -2,673 -1,811 -1,417 -638 -1,324 2.21%
NP 2,915 2,938 5,494 7,796 166 1,109 493 34.45%
-
NP to SH 3,288 2,962 5,433 7,796 166 1,109 493 37.17%
-
Tax Rate 34.12% 26.48% 32.73% 18.85% 89.51% 36.52% 72.87% -
Total Cost 95,000 87,723 57,979 56,950 27,017 22,703 23,513 26.18%
-
Net Worth 191,488 176,779 166,956 120,369 96,944 92,416 88,082 13.81%
Dividend
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div - - 2,767 - - - - -
Div Payout % - - 50.93% - - - - -
Equity
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth 191,488 176,779 166,956 120,369 96,944 92,416 88,082 13.81%
NOSH 93,409 94,031 92,241 69,982 66,400 66,011 65,733 6.02%
Ratio Analysis
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin 2.98% 3.24% 8.66% 12.04% 0.61% 4.66% 2.05% -
ROE 1.72% 1.68% 3.25% 6.48% 0.17% 1.20% 0.56% -
Per Share
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 104.82 96.42 68.81 92.52 40.94 36.07 36.52 19.20%
EPS 3.52 3.15 5.89 11.14 0.25 1.68 0.75 29.37%
DPS 0.00 0.00 3.00 0.00 0.00 0.00 0.00 -
NAPS 2.05 1.88 1.81 1.72 1.46 1.40 1.34 7.33%
Adjusted Per Share Value based on latest NOSH - 69,982
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 31.85 29.49 20.64 21.06 8.84 7.74 7.81 26.38%
EPS 1.07 0.96 1.77 2.54 0.05 0.36 0.16 37.24%
DPS 0.00 0.00 0.90 0.00 0.00 0.00 0.00 -
NAPS 0.6228 0.575 0.543 0.3915 0.3153 0.3006 0.2865 13.80%
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 -
Price 1.55 1.50 1.73 2.07 0.78 0.80 0.55 -
P/RPS 1.48 1.56 2.51 2.24 1.91 2.22 1.51 -0.33%
P/EPS 44.03 47.62 29.37 18.58 312.00 47.62 73.33 -8.14%
EY 2.27 2.10 3.40 5.38 0.32 2.10 1.36 8.90%
DY 0.00 0.00 1.73 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.80 0.96 1.20 0.53 0.57 0.41 10.82%
Price Multiplier on Announcement Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 24/11/15 25/11/14 20/11/13 30/11/12 24/11/11 24/11/10 25/11/09 -
Price 2.80 1.44 1.77 1.45 0.81 0.75 0.60 -
P/RPS 2.67 1.49 2.57 1.57 1.98 2.08 1.64 8.45%
P/EPS 79.55 45.71 30.05 13.02 324.00 44.64 80.00 -0.09%
EY 1.26 2.19 3.33 7.68 0.31 2.24 1.25 0.13%
DY 0.00 0.00 1.69 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 0.77 0.98 0.84 0.55 0.54 0.45 20.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment