[ABLEGLOB] YoY Quarter Result on 30-Sep-2020 [#3]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
24-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 41.02%
YoY- 5.39%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 176,760 139,138 117,829 140,667 143,431 124,442 132,922 4.86%
PBT 21,015 12,604 12,335 21,359 20,163 16,506 8,448 16.39%
Tax -4,707 -4,239 -3,535 -5,717 -5,321 -3,646 -337 55.15%
NP 16,308 8,365 8,800 15,642 14,842 12,860 8,111 12.33%
-
NP to SH 16,222 8,325 8,765 15,708 14,904 12,642 8,079 12.31%
-
Tax Rate 22.40% 33.63% 28.66% 26.77% 26.39% 22.09% 3.99% -
Total Cost 160,452 130,773 109,029 125,025 128,589 111,582 124,811 4.27%
-
Net Worth 427,512 396,756 375,226 358,638 338,415 307,368 273,092 7.75%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div 6,151 3,075 3,075 6,183 6,209 4,657 1,422 27.63%
Div Payout % 37.92% 36.94% 35.09% 39.36% 41.66% 36.84% 17.61% -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 427,512 396,756 375,226 358,638 338,415 307,368 273,092 7.75%
NOSH 310,470 310,470 310,470 310,470 310,470 310,470 284,471 1.46%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 9.23% 6.01% 7.47% 11.12% 10.35% 10.33% 6.10% -
ROE 3.79% 2.10% 2.34% 4.38% 4.40% 4.11% 2.96% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 57.47 45.24 38.31 45.50 46.20 40.08 46.73 3.50%
EPS 5.27 2.71 2.85 5.08 4.80 4.07 2.84 10.84%
DPS 2.00 1.00 1.00 2.00 2.00 1.50 0.50 25.97%
NAPS 1.39 1.29 1.22 1.16 1.09 0.99 0.96 6.36%
Adjusted Per Share Value based on latest NOSH - 310,470
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 57.49 45.26 38.32 45.75 46.65 40.48 43.23 4.86%
EPS 5.28 2.71 2.85 5.11 4.85 4.11 2.63 12.31%
DPS 2.00 1.00 1.00 2.01 2.02 1.51 0.46 27.74%
NAPS 1.3905 1.2905 1.2204 1.1665 1.1007 0.9997 0.8882 7.75%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 1.29 1.35 1.78 1.53 1.36 0.925 1.31 -
P/RPS 2.24 2.98 4.65 3.36 2.94 2.31 2.80 -3.64%
P/EPS 24.46 49.88 62.46 30.11 28.33 22.72 46.13 -10.02%
EY 4.09 2.01 1.60 3.32 3.53 4.40 2.17 11.13%
DY 1.55 0.74 0.56 1.31 1.47 1.62 0.38 26.38%
P/NAPS 0.93 1.05 1.46 1.32 1.25 0.93 1.36 -6.13%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 05/12/23 25/11/22 29/11/21 24/11/20 28/11/19 28/11/18 28/11/17 -
Price 1.34 1.37 1.58 1.90 1.49 0.91 1.30 -
P/RPS 2.33 3.03 4.12 4.18 3.23 2.27 2.78 -2.89%
P/EPS 25.41 50.61 55.44 37.40 31.04 22.35 45.77 -9.33%
EY 3.94 1.98 1.80 2.67 3.22 4.47 2.18 10.36%
DY 1.49 0.73 0.63 1.05 1.34 1.65 0.38 25.56%
P/NAPS 0.96 1.06 1.30 1.64 1.37 0.92 1.35 -5.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment