[ABLEGLOB] YoY Quarter Result on 30-Sep-2018 [#3]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
28-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 265.16%
YoY- 56.48%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
Quarter Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 117,829 140,667 143,431 124,442 132,922 115,866 97,915 3.13%
PBT 12,335 21,359 20,163 16,506 8,448 14,110 4,425 18.61%
Tax -3,535 -5,717 -5,321 -3,646 -337 -3,180 -1,510 15.21%
NP 8,800 15,642 14,842 12,860 8,111 10,930 2,915 20.19%
-
NP to SH 8,765 15,708 14,904 12,642 8,079 10,785 3,288 17.73%
-
Tax Rate 28.66% 26.77% 26.39% 22.09% 3.99% 22.54% 34.12% -
Total Cost 109,029 125,025 128,589 111,582 124,811 104,936 95,000 2.32%
-
Net Worth 375,226 358,638 338,415 307,368 273,092 237,682 191,488 11.85%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div 3,075 6,183 6,209 4,657 1,422 - - -
Div Payout % 35.09% 39.36% 41.66% 36.84% 17.61% - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 375,226 358,638 338,415 307,368 273,092 237,682 191,488 11.85%
NOSH 310,470 310,470 310,470 310,470 284,471 248,813 93,409 22.14%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 7.47% 11.12% 10.35% 10.33% 6.10% 9.43% 2.98% -
ROE 2.34% 4.38% 4.40% 4.11% 2.96% 4.54% 1.72% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 38.31 45.50 46.20 40.08 46.73 84.33 104.82 -15.43%
EPS 2.85 5.08 4.80 4.07 2.84 7.85 3.52 -3.45%
DPS 1.00 2.00 2.00 1.50 0.50 0.00 0.00 -
NAPS 1.22 1.16 1.09 0.99 0.96 1.73 2.05 -8.27%
Adjusted Per Share Value based on latest NOSH - 310,470
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 37.95 45.31 46.20 40.08 42.81 37.32 31.54 3.12%
EPS 2.82 5.06 4.80 4.07 2.60 3.47 1.06 17.69%
DPS 0.99 1.99 2.00 1.50 0.46 0.00 0.00 -
NAPS 1.2086 1.1551 1.09 0.99 0.8796 0.7656 0.6168 11.85%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 1.78 1.53 1.36 0.925 1.31 0.88 1.55 -
P/RPS 4.65 3.36 2.94 2.31 2.80 1.04 1.48 21.00%
P/EPS 62.46 30.11 28.33 22.72 46.13 11.21 44.03 5.99%
EY 1.60 3.32 3.53 4.40 2.17 8.92 2.27 -5.65%
DY 0.56 1.31 1.47 1.62 0.38 0.00 0.00 -
P/NAPS 1.46 1.32 1.25 0.93 1.36 0.51 0.76 11.48%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 29/11/21 24/11/20 28/11/19 28/11/18 28/11/17 22/11/16 24/11/15 -
Price 1.58 1.90 1.49 0.91 1.30 1.23 2.80 -
P/RPS 4.12 4.18 3.23 2.27 2.78 1.46 2.67 7.49%
P/EPS 55.44 37.40 31.04 22.35 45.77 15.67 79.55 -5.83%
EY 1.80 2.67 3.22 4.47 2.18 6.38 1.26 6.11%
DY 0.63 1.05 1.34 1.65 0.38 0.00 0.00 -
P/NAPS 1.30 1.64 1.37 0.92 1.35 0.71 1.37 -0.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment