[ABLEGLOB] YoY Quarter Result on 30-Sep-2017 [#3]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
28-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 17.36%
YoY- -25.09%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 140,667 143,431 124,442 132,922 115,866 97,915 90,661 7.58%
PBT 21,359 20,163 16,506 8,448 14,110 4,425 3,996 32.19%
Tax -5,717 -5,321 -3,646 -337 -3,180 -1,510 -1,058 32.43%
NP 15,642 14,842 12,860 8,111 10,930 2,915 2,938 32.10%
-
NP to SH 15,708 14,904 12,642 8,079 10,785 3,288 2,962 32.02%
-
Tax Rate 26.77% 26.39% 22.09% 3.99% 22.54% 34.12% 26.48% -
Total Cost 125,025 128,589 111,582 124,811 104,936 95,000 87,723 6.07%
-
Net Worth 358,638 338,415 307,368 273,092 237,682 191,488 176,779 12.50%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div 6,183 6,209 4,657 1,422 - - - -
Div Payout % 39.36% 41.66% 36.84% 17.61% - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 358,638 338,415 307,368 273,092 237,682 191,488 176,779 12.50%
NOSH 310,470 310,470 310,470 284,471 248,813 93,409 94,031 22.00%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 11.12% 10.35% 10.33% 6.10% 9.43% 2.98% 3.24% -
ROE 4.38% 4.40% 4.11% 2.96% 4.54% 1.72% 1.68% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 45.50 46.20 40.08 46.73 84.33 104.82 96.42 -11.75%
EPS 5.08 4.80 4.07 2.84 7.85 3.52 3.15 8.28%
DPS 2.00 2.00 1.50 0.50 0.00 0.00 0.00 -
NAPS 1.16 1.09 0.99 0.96 1.73 2.05 1.88 -7.72%
Adjusted Per Share Value based on latest NOSH - 284,471
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 45.75 46.65 40.48 43.23 37.69 31.85 29.49 7.58%
EPS 5.11 4.85 4.11 2.63 3.51 1.07 0.96 32.10%
DPS 2.01 2.02 1.51 0.46 0.00 0.00 0.00 -
NAPS 1.1665 1.1007 0.9997 0.8882 0.7731 0.6228 0.575 12.50%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 1.53 1.36 0.925 1.31 0.88 1.55 1.50 -
P/RPS 3.36 2.94 2.31 2.80 1.04 1.48 1.56 13.62%
P/EPS 30.11 28.33 22.72 46.13 11.21 44.03 47.62 -7.34%
EY 3.32 3.53 4.40 2.17 8.92 2.27 2.10 7.92%
DY 1.31 1.47 1.62 0.38 0.00 0.00 0.00 -
P/NAPS 1.32 1.25 0.93 1.36 0.51 0.76 0.80 8.69%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 24/11/20 28/11/19 28/11/18 28/11/17 22/11/16 24/11/15 25/11/14 -
Price 1.90 1.49 0.91 1.30 1.23 2.80 1.44 -
P/RPS 4.18 3.23 2.27 2.78 1.46 2.67 1.49 18.73%
P/EPS 37.40 31.04 22.35 45.77 15.67 79.55 45.71 -3.28%
EY 2.67 3.22 4.47 2.18 6.38 1.26 2.19 3.35%
DY 1.05 1.34 1.65 0.38 0.00 0.00 0.00 -
P/NAPS 1.64 1.37 0.92 1.35 0.71 1.37 0.77 13.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment