[CENBOND] YoY Quarter Result on 31-Dec-2006 [#3]

Stock
[CENBOND] CENTURY BOND BHD
Announcement Date
26-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Dec-2006 [#3]
Profit Trend
QoQ- 5.76%
YoY- -14.7%
Quarter Report
Latest QR
Upcoming QR
CENBOND's Result
CENBOND's Financial Summary
View:
Show?
Quarter Result
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 44,936 54,391 48,548 34,320 38,678 35,705 26,473 9.21%
PBT 6,139 3,632 4,363 3,006 3,185 3,759 3,885 7.91%
Tax -1,550 -1,070 -1,108 -592 -344 -839 -1,044 6.80%
NP 4,589 2,562 3,255 2,414 2,841 2,920 2,841 8.31%
-
NP to SH 4,387 2,489 3,232 2,351 2,756 2,920 2,841 7.50%
-
Tax Rate 25.25% 29.46% 25.40% 19.69% 10.80% 22.32% 26.87% -
Total Cost 40,347 51,829 45,293 31,906 35,837 32,785 23,632 9.31%
-
Net Worth 107,877 96,193 87,708 83,964 79,085 70,399 59,770 10.33%
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth 107,877 96,193 87,708 83,964 79,085 70,399 59,770 10.33%
NOSH 119,863 120,241 120,148 119,948 119,826 39,999 37,829 21.17%
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin 10.21% 4.71% 6.70% 7.03% 7.35% 8.18% 10.73% -
ROE 4.07% 2.59% 3.68% 2.80% 3.48% 4.15% 4.75% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 37.49 45.23 40.41 28.61 32.28 89.26 69.98 -9.87%
EPS 3.66 2.07 2.69 1.96 2.30 7.30 7.51 -11.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.90 0.80 0.73 0.70 0.66 1.76 1.58 -8.94%
Adjusted Per Share Value based on latest NOSH - 119,948
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 37.47 45.36 40.48 28.62 32.25 29.77 22.08 9.20%
EPS 3.66 2.08 2.70 1.96 2.30 2.43 2.37 7.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8996 0.8021 0.7314 0.7002 0.6595 0.5871 0.4984 10.33%
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 -
Price 0.60 0.43 0.54 0.50 0.38 0.74 0.73 -
P/RPS 1.60 0.95 1.34 1.75 1.18 0.83 1.04 7.43%
P/EPS 16.39 20.77 20.07 25.51 16.52 10.14 9.72 9.08%
EY 6.10 4.81 4.98 3.92 6.05 9.86 10.29 -8.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.54 0.74 0.71 0.58 0.42 0.46 6.46%
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 25/02/10 26/02/09 26/02/08 26/02/07 27/02/06 28/02/05 19/02/04 -
Price 0.62 0.39 0.47 0.56 0.36 0.74 0.72 -
P/RPS 1.65 0.86 1.16 1.96 1.12 0.83 1.03 8.16%
P/EPS 16.94 18.84 17.47 28.57 15.65 10.14 9.59 9.93%
EY 5.90 5.31 5.72 3.50 6.39 9.86 10.43 -9.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.49 0.64 0.80 0.55 0.42 0.46 6.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment