[CENBOND] QoQ Quarter Result on 31-Dec-2006 [#3]

Stock
[CENBOND] CENTURY BOND BHD
Announcement Date
26-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Dec-2006 [#3]
Profit Trend
QoQ- 5.76%
YoY- -14.7%
Quarter Report
Latest QR
Upcoming QR
CENBOND's Result
CENBOND's Financial Summary
View:
Show?
Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 44,445 38,824 35,049 34,320 37,645 39,237 39,226 8.67%
PBT 3,806 2,810 2,651 3,006 3,094 2,767 2,781 23.24%
Tax -1,212 -552 237 -592 -768 -583 -818 29.93%
NP 2,594 2,258 2,888 2,414 2,326 2,184 1,963 20.39%
-
NP to SH 2,534 2,176 2,815 2,351 2,223 2,112 1,871 22.38%
-
Tax Rate 31.84% 19.64% -8.94% 19.69% 24.82% 21.07% 29.41% -
Total Cost 41,851 36,566 32,161 31,906 35,319 37,053 37,263 8.04%
-
Net Worth 85,267 85,651 86,246 83,964 84,113 82,133 80,517 3.89%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - 5,989 - - - 4,206 -
Div Payout % - - 212.77% - - - 224.81% -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 85,267 85,651 86,246 83,964 84,113 82,133 80,517 3.89%
NOSH 120,094 115,744 119,787 119,948 120,162 117,333 120,175 -0.04%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 5.84% 5.82% 8.24% 7.03% 6.18% 5.57% 5.00% -
ROE 2.97% 2.54% 3.26% 2.80% 2.64% 2.57% 2.32% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 37.01 33.54 29.26 28.61 31.33 33.44 32.64 8.72%
EPS 2.11 1.88 2.35 1.96 1.85 1.80 1.56 22.28%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 3.50 -
NAPS 0.71 0.74 0.72 0.70 0.70 0.70 0.67 3.93%
Adjusted Per Share Value based on latest NOSH - 119,948
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 37.06 32.38 29.23 28.62 31.39 32.72 32.71 8.67%
EPS 2.11 1.81 2.35 1.96 1.85 1.76 1.56 22.28%
DPS 0.00 0.00 4.99 0.00 0.00 0.00 3.51 -
NAPS 0.711 0.7142 0.7192 0.7002 0.7014 0.6849 0.6714 3.89%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 0.52 0.62 0.52 0.50 0.51 0.60 0.45 -
P/RPS 1.41 1.85 1.78 1.75 1.63 1.79 1.38 1.44%
P/EPS 24.64 32.98 22.13 25.51 27.57 33.33 28.90 -10.07%
EY 4.06 3.03 4.52 3.92 3.63 3.00 3.46 11.23%
DY 0.00 0.00 9.62 0.00 0.00 0.00 7.78 -
P/NAPS 0.73 0.84 0.72 0.71 0.73 0.86 0.67 5.87%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 30/11/07 24/08/07 23/05/07 26/02/07 28/11/06 28/08/06 31/05/06 -
Price 0.50 0.54 0.53 0.56 0.52 0.50 0.70 -
P/RPS 1.35 1.61 1.81 1.96 1.66 1.50 2.14 -26.42%
P/EPS 23.70 28.72 22.55 28.57 28.11 27.78 44.96 -34.71%
EY 4.22 3.48 4.43 3.50 3.56 3.60 2.22 53.39%
DY 0.00 0.00 9.43 0.00 0.00 0.00 5.00 -
P/NAPS 0.70 0.73 0.74 0.80 0.74 0.71 1.04 -23.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment