[CENBOND] YoY Quarter Result on 31-Mar-2016 [#4]

Stock
[CENBOND] CENTURY BOND BHD
Announcement Date
27-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Mar-2016 [#4]
Profit Trend
QoQ- 24.04%
YoY- -1.45%
Quarter Report
Latest QR
Upcoming QR
CENBOND's Result
CENBOND's Financial Summary
View:
Show?
Quarter Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 40,184 37,750 40,482 44,900 44,226 44,399 36,607 1.56%
PBT 4,242 5,799 4,331 7,251 5,730 6,765 7,821 -9.68%
Tax 37 -1,358 -1,064 -1,030 -1,529 -1,968 -930 -
NP 4,279 4,441 3,267 6,221 4,201 4,797 6,891 -7.62%
-
NP to SH 4,149 4,210 2,983 5,821 3,966 4,447 6,788 -7.87%
-
Tax Rate -0.87% 23.42% 24.57% 14.20% 26.68% 29.09% 11.89% -
Total Cost 35,905 33,309 37,215 38,679 40,025 39,602 29,716 3.20%
-
Net Worth 163,082 119,868 164,060 151,200 119,804 127,057 114,060 6.13%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div 3,597 3,596 2,395 3,600 2,995 - - -
Div Payout % 86.71% 85.42% 80.29% 61.85% 75.52% - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 163,082 119,868 164,060 151,200 119,804 127,057 114,060 6.13%
NOSH 119,913 119,868 119,752 120,000 119,804 119,865 120,063 -0.02%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 10.65% 11.76% 8.07% 13.86% 9.50% 10.80% 18.82% -
ROE 2.54% 3.51% 1.82% 3.85% 3.31% 3.50% 5.95% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 33.51 31.49 33.80 37.42 36.92 37.04 30.49 1.58%
EPS 3.46 3.51 2.49 4.85 3.31 3.71 5.66 -7.86%
DPS 3.00 3.00 2.00 3.00 2.50 0.00 0.00 -
NAPS 1.36 1.00 1.37 1.26 1.00 1.06 0.95 6.15%
Adjusted Per Share Value based on latest NOSH - 119,913
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 33.51 31.48 33.76 37.44 36.88 37.02 30.53 1.56%
EPS 3.46 3.51 2.49 4.85 3.31 3.71 5.66 -7.86%
DPS 3.00 3.00 2.00 3.00 2.50 0.00 0.00 -
NAPS 1.3599 0.9996 1.3681 1.2608 0.999 1.0595 0.9511 6.13%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 1.54 1.23 1.53 0.93 0.80 0.68 0.64 -
P/RPS 4.60 3.91 4.53 2.49 2.17 1.84 2.10 13.94%
P/EPS 44.51 35.02 61.42 19.17 24.17 18.33 11.32 25.60%
EY 2.25 2.86 1.63 5.22 4.14 5.46 8.83 -20.36%
DY 1.95 2.44 1.31 3.23 3.13 0.00 0.00 -
P/NAPS 1.13 1.23 1.12 0.74 0.80 0.64 0.67 9.09%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 27/05/16 29/05/15 29/05/14 30/05/13 30/05/12 30/05/11 31/05/10 -
Price 1.55 1.40 1.48 1.59 0.75 0.67 0.68 -
P/RPS 4.63 4.45 4.38 4.25 2.03 1.81 2.23 12.93%
P/EPS 44.80 39.86 59.41 32.78 22.66 18.06 12.03 24.47%
EY 2.23 2.51 1.68 3.05 4.41 5.54 8.31 -19.67%
DY 1.94 2.14 1.35 1.89 3.33 0.00 0.00 -
P/NAPS 1.14 1.40 1.08 1.26 0.75 0.63 0.72 7.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment