[CENBOND] YoY Quarter Result on 31-Mar-2011 [#4]

Stock
[CENBOND] CENTURY BOND BHD
Announcement Date
30-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
31-Mar-2011 [#4]
Profit Trend
QoQ- 36.49%
YoY- -34.49%
Quarter Report
Latest QR
Upcoming QR
CENBOND's Result
CENBOND's Financial Summary
View:
Show?
Quarter Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 40,482 44,900 44,226 44,399 36,607 44,347 46,129 -2.15%
PBT 4,331 7,251 5,730 6,765 7,821 5,762 3,347 4.38%
Tax -1,064 -1,030 -1,529 -1,968 -930 -1,474 -716 6.82%
NP 3,267 6,221 4,201 4,797 6,891 4,288 2,631 3.67%
-
NP to SH 2,983 5,821 3,966 4,447 6,788 4,222 2,513 2.89%
-
Tax Rate 24.57% 14.20% 26.68% 29.09% 11.89% 25.58% 21.39% -
Total Cost 37,215 38,679 40,025 39,602 29,716 40,059 43,498 -2.56%
-
Net Worth 164,060 151,200 119,804 127,057 114,060 101,932 92,548 10.00%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div 2,395 3,600 2,995 - - - - -
Div Payout % 80.29% 61.85% 75.52% - - - - -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 164,060 151,200 119,804 127,057 114,060 101,932 92,548 10.00%
NOSH 119,752 120,000 119,804 119,865 120,063 119,920 120,193 -0.06%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin 8.07% 13.86% 9.50% 10.80% 18.82% 9.67% 5.70% -
ROE 1.82% 3.85% 3.31% 3.50% 5.95% 4.14% 2.72% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 33.80 37.42 36.92 37.04 30.49 36.98 38.38 -2.09%
EPS 2.49 4.85 3.31 3.71 5.66 3.52 2.09 2.96%
DPS 2.00 3.00 2.50 0.00 0.00 0.00 0.00 -
NAPS 1.37 1.26 1.00 1.06 0.95 0.85 0.77 10.07%
Adjusted Per Share Value based on latest NOSH - 119,865
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 33.76 37.44 36.88 37.02 30.53 36.98 38.47 -2.15%
EPS 2.49 4.85 3.31 3.71 5.66 3.52 2.10 2.87%
DPS 2.00 3.00 2.50 0.00 0.00 0.00 0.00 -
NAPS 1.3681 1.2608 0.999 1.0595 0.9511 0.85 0.7718 10.00%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 1.53 0.93 0.80 0.68 0.64 0.34 0.50 -
P/RPS 4.53 2.49 2.17 1.84 2.10 0.92 1.30 23.11%
P/EPS 61.42 19.17 24.17 18.33 11.32 9.66 23.91 17.01%
EY 1.63 5.22 4.14 5.46 8.83 10.35 4.18 -14.51%
DY 1.31 3.23 3.13 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 0.74 0.80 0.64 0.67 0.40 0.65 9.48%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 29/05/14 30/05/13 30/05/12 30/05/11 31/05/10 29/05/09 30/05/08 -
Price 1.48 1.59 0.75 0.67 0.68 0.46 0.54 -
P/RPS 4.38 4.25 2.03 1.81 2.23 1.24 1.41 20.78%
P/EPS 59.41 32.78 22.66 18.06 12.03 13.07 25.83 14.88%
EY 1.68 3.05 4.41 5.54 8.31 7.65 3.87 -12.97%
DY 1.35 1.89 3.33 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.26 0.75 0.63 0.72 0.54 0.70 7.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment