[CHGP] YoY Quarter Result on 30-Sep-2013 [#2]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
29-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
30-Sep-2013 [#2]
Profit Trend
QoQ- 351.96%
YoY- 235.22%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
Quarter Result
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 26,394 23,345 24,391 25,092 41,826 43,688 44,077 -8.18%
PBT 385 358 692 819 345 905 781 -11.11%
Tax -127 -102 -335 -23 169 -11 -237 -9.86%
NP 258 256 357 796 514 894 544 -11.68%
-
NP to SH 311 256 359 771 230 789 327 -0.83%
-
Tax Rate 32.99% 28.49% 48.41% 2.81% -48.99% 1.22% 30.35% -
Total Cost 26,136 23,089 24,034 24,296 41,312 42,794 43,533 -8.14%
-
Net Worth 83,025 88,177 71,799 71,592 51,411 48,447 43,599 11.32%
Dividend
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 83,025 88,177 71,799 71,592 51,411 48,447 43,599 11.32%
NOSH 276,750 284,444 276,153 275,357 135,294 138,421 136,250 12.52%
Ratio Analysis
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin 0.98% 1.10% 1.46% 3.17% 1.23% 2.05% 1.23% -
ROE 0.37% 0.29% 0.50% 1.08% 0.45% 1.63% 0.75% -
Per Share
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 9.54 8.21 8.83 9.11 30.91 31.56 32.35 -18.39%
EPS 0.11 0.09 0.13 0.28 0.17 0.57 0.24 -12.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.31 0.26 0.26 0.38 0.35 0.32 -1.06%
Adjusted Per Share Value based on latest NOSH - 275,357
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 3.99 3.53 3.69 3.80 6.33 6.61 6.67 -8.20%
EPS 0.05 0.04 0.05 0.12 0.03 0.12 0.05 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1256 0.1334 0.1086 0.1083 0.0778 0.0733 0.066 11.30%
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 -
Price 0.105 0.095 0.145 0.155 0.20 0.32 0.22 -
P/RPS 1.10 1.16 1.64 1.70 0.65 1.01 0.68 8.33%
P/EPS 93.44 105.56 111.54 55.36 117.65 56.14 91.67 0.31%
EY 1.07 0.95 0.90 1.81 0.85 1.78 1.09 -0.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.31 0.56 0.60 0.53 0.91 0.69 -10.68%
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 23/11/16 23/11/15 26/11/14 29/11/13 29/11/12 23/11/11 24/11/10 -
Price 0.10 0.13 0.125 0.16 0.19 0.33 0.22 -
P/RPS 1.05 1.58 1.42 1.76 0.61 1.05 0.68 7.50%
P/EPS 88.99 144.44 96.15 57.14 111.76 57.89 91.67 -0.49%
EY 1.12 0.69 1.04 1.75 0.89 1.73 1.09 0.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.42 0.48 0.62 0.50 0.94 0.69 -11.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment