[ADVENTA] YoY Quarter Result on 30-Apr-2005 [#1]

Announcement Date
23-Jun-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2006
Quarter
30-Apr-2005 [#1]
Profit Trend
QoQ- -15.23%
YoY- 307.29%
View:
Show?
Quarter Result
31/01/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Revenue 62,628 45,461 40,245 33,017 9,688 0 -
PBT 5,363 3,988 3,478 4,529 1,050 0 -
Tax 685 162 38 -395 -35 0 -
NP 6,048 4,150 3,516 4,134 1,015 0 -
-
NP to SH 5,859 4,210 3,511 4,134 1,015 0 -
-
Tax Rate -12.77% -4.06% -1.09% 8.72% 3.33% - -
Total Cost 56,580 41,311 36,729 28,883 8,673 0 -
-
Net Worth 162,441 128,568 0 103,576 11,971 0 -
Dividend
31/01/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Div 6,108 - - - - - -
Div Payout % 104.27% - - - - - -
Equity
31/01/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Net Worth 162,441 128,568 0 103,576 11,971 0 -
NOSH 138,838 126,047 451,162 450,333 86,752 0 -
Ratio Analysis
31/01/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
NP Margin 9.66% 9.13% 8.74% 12.52% 10.48% 0.00% -
ROE 3.61% 3.27% 0.00% 3.99% 8.48% 0.00% -
Per Share
31/01/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
RPS 45.11 36.07 8.92 7.33 11.17 0.00 -
EPS 4.22 3.34 2.79 0.90 1.17 0.00 -
DPS 4.40 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.17 1.02 0.00 0.23 0.138 0.00 -
Adjusted Per Share Value based on latest NOSH - 450,333
31/01/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
RPS 20.94 15.20 13.46 11.04 3.24 0.00 -
EPS 1.96 1.41 1.17 1.38 0.34 0.00 -
DPS 2.04 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5431 0.4299 0.00 0.3463 0.04 0.00 -
Price Multiplier on Financial Quarter End Date
31/01/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Date 31/01/08 30/04/07 28/04/06 29/04/05 - - -
Price 1.39 1.37 1.40 1.55 0.00 0.00 -
P/RPS 0.00 3.80 15.69 21.14 0.00 0.00 -
P/EPS 0.00 41.02 179.90 168.85 0.00 0.00 -
EY 0.00 2.44 0.56 0.59 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.34 0.00 6.74 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Date 28/03/08 27/06/07 01/06/06 23/06/05 24/06/04 - -
Price 1.19 1.47 1.50 1.48 0.00 0.00 -
P/RPS 0.00 4.08 16.82 20.19 0.00 0.00 -
P/EPS 0.00 44.01 192.75 161.22 0.00 0.00 -
EY 0.00 2.27 0.52 0.62 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.44 0.00 6.43 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment