[ADVENTA] QoQ TTM Result on 30-Apr-2005 [#1]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
23-Jun-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2006
Quarter
30-Apr-2005 [#1]
Profit Trend
QoQ- 27.36%
YoY- 1330.44%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
TTM Result
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
Revenue 126,084 132,309 133,900 127,363 104,034 70,289 39,252 117.24%
PBT 13,612 15,016 15,927 16,091 12,612 8,555 4,665 103.79%
Tax -37 -486 -1,266 -1,572 -1,212 -2,183 -550 -83.37%
NP 13,575 14,530 14,661 14,519 11,400 6,372 4,115 121.12%
-
NP to SH 13,557 14,511 14,637 14,519 11,400 6,372 4,115 120.92%
-
Tax Rate 0.27% 3.24% 7.95% 9.77% 9.61% 25.52% 11.79% -
Total Cost 112,509 117,779 119,239 112,844 92,634 63,917 35,137 116.78%
-
Net Worth 111,923 0 0 103,576 78,661 73,113 61,415 49.03%
Dividend
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
Div - - 1,025 1,025 1,025 1,025 - -
Div Payout % - - 7.01% 7.07% 9.00% 16.10% - -
Equity
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
Net Worth 111,923 0 0 103,576 78,661 73,113 61,415 49.03%
NOSH 447,692 453,404 446,944 450,333 393,306 341,969 292,452 32.72%
Ratio Analysis
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
NP Margin 10.77% 10.98% 10.95% 11.40% 10.96% 9.07% 10.48% -
ROE 12.11% 0.00% 0.00% 14.02% 14.49% 8.72% 6.70% -
Per Share
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
RPS 28.16 29.18 29.96 28.28 26.45 20.55 13.42 63.68%
EPS 3.03 3.20 3.27 3.22 2.90 1.86 1.41 66.29%
DPS 0.00 0.00 0.23 0.23 0.26 0.30 0.00 -
NAPS 0.25 0.00 0.00 0.23 0.20 0.2138 0.21 12.29%
Adjusted Per Share Value based on latest NOSH - 450,333
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
RPS 42.16 44.24 44.77 42.58 34.78 23.50 13.12 117.29%
EPS 4.53 4.85 4.89 4.85 3.81 2.13 1.38 120.39%
DPS 0.00 0.00 0.34 0.34 0.34 0.34 0.00 -
NAPS 0.3742 0.00 0.00 0.3463 0.263 0.2445 0.2053 49.05%
Price Multiplier on Financial Quarter End Date
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
Date 27/01/06 31/10/05 29/07/05 29/04/05 31/01/05 29/10/04 30/07/04 -
Price 1.25 1.35 1.45 1.55 1.55 1.65 1.65 -
P/RPS 4.44 4.63 4.84 5.48 5.86 8.03 12.29 -49.18%
P/EPS 41.28 42.18 44.28 48.08 53.48 88.55 117.27 -50.05%
EY 2.42 2.37 2.26 2.08 1.87 1.13 0.85 100.49%
DY 0.00 0.00 0.16 0.15 0.17 0.18 0.00 -
P/NAPS 5.00 0.00 0.00 6.74 7.75 7.72 7.86 -25.97%
Price Multiplier on Announcement Date
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
Date 06/04/06 16/12/05 29/09/05 23/06/05 25/03/05 - - -
Price 1.38 1.27 1.35 1.48 1.58 0.00 0.00 -
P/RPS 4.90 4.35 4.51 5.23 5.97 0.00 0.00 -
P/EPS 45.57 39.68 41.22 45.90 54.51 0.00 0.00 -
EY 2.19 2.52 2.43 2.18 1.83 0.00 0.00 -
DY 0.00 0.00 0.17 0.15 0.17 0.00 0.00 -
P/NAPS 5.52 0.00 0.00 6.43 7.90 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment