[ADVENTA] YoY Annualized Quarter Result on 30-Apr-2005 [#1]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
23-Jun-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2006
Quarter
30-Apr-2005 [#1]
Profit Trend
QoQ- 47.01%
YoY- 307.29%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Revenue 224,901 181,844 160,980 132,068 38,752 0 -
PBT 19,197 15,952 13,912 18,116 4,200 0 -
Tax 1,116 648 152 -1,580 -140 0 -
NP 20,313 16,600 14,064 16,536 4,060 0 -
-
NP to SH 20,145 16,840 14,044 16,536 4,060 0 -
-
Tax Rate -5.81% -4.06% -1.09% 8.72% 3.33% - -
Total Cost 204,588 165,244 146,916 115,532 34,692 0 -
-
Net Worth 162,437 128,568 0 103,576 11,971 0 -
Dividend
31/01/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Div 6,108 - - - - - -
Div Payout % 30.32% - - - - - -
Equity
31/01/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Net Worth 162,437 128,568 0 103,576 11,971 0 -
NOSH 138,835 126,047 451,162 450,333 86,752 0 -
Ratio Analysis
31/01/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
NP Margin 9.03% 9.13% 8.74% 12.52% 10.48% 0.00% -
ROE 12.40% 13.10% 0.00% 15.96% 33.91% 0.00% -
Per Share
31/01/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
RPS 161.99 144.27 35.68 29.33 44.67 0.00 -
EPS 14.51 13.36 11.16 3.60 4.68 0.00 -
DPS 4.40 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.17 1.02 0.00 0.23 0.138 0.00 -
Adjusted Per Share Value based on latest NOSH - 450,333
31/01/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
RPS 75.19 60.80 53.82 44.16 12.96 0.00 -
EPS 6.74 5.63 4.70 5.53 1.36 0.00 -
DPS 2.04 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5431 0.4299 0.00 0.3463 0.04 0.00 -
Price Multiplier on Financial Quarter End Date
31/01/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Date 31/01/08 30/04/07 28/04/06 29/04/05 - - -
Price 1.39 1.37 1.40 1.55 0.00 0.00 -
P/RPS 0.00 0.95 3.92 5.29 0.00 0.00 -
P/EPS 0.00 10.25 44.97 42.21 0.00 0.00 -
EY 0.00 9.75 2.22 2.37 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.34 0.00 6.74 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Date 28/03/08 27/06/07 01/06/06 23/06/05 24/06/04 - -
Price 1.19 1.47 1.50 1.48 0.00 0.00 -
P/RPS 0.00 1.02 4.20 5.05 0.00 0.00 -
P/EPS 0.00 11.00 48.19 40.31 0.00 0.00 -
EY 0.00 9.09 2.08 2.48 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.44 0.00 6.43 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment