[WANGZNG] YoY Quarter Result on 30-Jun-2005 [#2]

Stock
[WANGZNG] WANG-ZHENG BHD
Announcement Date
14-Sep-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- 12.41%
YoY- -45.46%
Quarter Report
Latest QR
Upcoming QR
WANGZNG's Result
WANGZNG's Financial Summary
View:
Show?
Quarter Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 61,109 44,041 44,744 49,698 45,323 0 -
PBT 3,231 1,774 12,653 2,778 4,969 0 -
Tax -840 -479 -3,543 -776 -1,298 0 -
NP 2,391 1,295 9,110 2,002 3,671 0 -
-
NP to SH 2,391 1,295 9,110 2,002 3,671 0 -
-
Tax Rate 26.00% 27.00% 28.00% 27.93% 26.12% - -
Total Cost 58,718 42,746 35,634 47,696 41,652 0 -
-
Net Worth 90,113 79,138 78,017 74,325 46,795 0 -
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - 4,200 4,195 - - -
Div Payout % - - 46.11% 209.58% - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 90,113 79,138 78,017 74,325 46,795 0 -
NOSH 120,150 119,907 120,026 119,880 80,681 0 -
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 3.91% 2.94% 20.36% 4.03% 8.10% 0.00% -
ROE 2.65% 1.64% 11.68% 2.69% 7.84% 0.00% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 50.86 36.73 37.28 41.46 56.18 0.00 -
EPS 1.99 1.08 7.59 1.67 4.55 0.00 -
DPS 0.00 0.00 3.50 3.50 0.00 0.00 -
NAPS 0.75 0.66 0.65 0.62 0.58 0.00 -
Adjusted Per Share Value based on latest NOSH - 119,880
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 38.26 27.57 28.02 31.12 28.38 0.00 -
EPS 1.50 0.81 5.70 1.25 2.30 0.00 -
DPS 0.00 0.00 2.63 2.63 0.00 0.00 -
NAPS 0.5642 0.4955 0.4885 0.4654 0.293 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 - - -
Price 0.48 0.62 0.52 0.88 0.00 0.00 -
P/RPS 0.94 1.69 1.39 2.12 0.00 0.00 -
P/EPS 24.12 57.41 6.85 52.69 0.00 0.00 -
EY 4.15 1.74 14.60 1.90 0.00 0.00 -
DY 0.00 0.00 6.73 3.98 0.00 0.00 -
P/NAPS 0.64 0.94 0.80 1.42 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 21/08/08 23/08/07 24/08/06 14/09/05 18/10/04 - -
Price 0.50 0.64 0.50 0.70 0.00 0.00 -
P/RPS 0.98 1.74 1.34 1.69 0.00 0.00 -
P/EPS 25.13 59.26 6.59 41.92 0.00 0.00 -
EY 3.98 1.69 15.18 2.39 0.00 0.00 -
DY 0.00 0.00 7.00 5.00 0.00 0.00 -
P/NAPS 0.67 0.97 0.77 1.13 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment