[WANGZNG] YoY Cumulative Quarter Result on 30-Jun-2005 [#2]

Stock
[WANGZNG] WANG-ZHENG BHD
Announcement Date
14-Sep-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- 112.41%
YoY- -46.61%
Quarter Report
Latest QR
Upcoming QR
WANGZNG's Result
WANGZNG's Financial Summary
View:
Show?
Cumulative Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 120,242 86,880 86,164 90,916 91,685 0 -
PBT 6,448 2,917 12,842 5,251 9,957 0 -
Tax -1,676 -788 -4,033 -1,468 -2,872 0 -
NP 4,772 2,129 8,809 3,783 7,085 0 -
-
NP to SH 4,772 2,129 8,809 3,783 7,085 0 -
-
Tax Rate 25.99% 27.01% 31.40% 27.96% 28.84% - -
Total Cost 115,470 84,751 77,355 87,133 84,600 0 -
-
Net Worth 89,924 79,386 78,008 74,459 46,856 0 -
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - 4,200 4,203 - - -
Div Payout % - - 47.68% 111.11% - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 89,924 79,386 78,008 74,459 46,856 0 -
NOSH 119,899 120,282 120,013 120,095 80,786 0 -
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 3.97% 2.45% 10.22% 4.16% 7.73% 0.00% -
ROE 5.31% 2.68% 11.29% 5.08% 15.12% 0.00% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 100.29 72.23 71.80 75.70 113.49 0.00 -
EPS 3.98 1.77 7.34 3.15 8.77 0.00 -
DPS 0.00 0.00 3.50 3.50 0.00 0.00 -
NAPS 0.75 0.66 0.65 0.62 0.58 0.00 -
Adjusted Per Share Value based on latest NOSH - 119,880
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 75.29 54.40 53.95 56.92 57.41 0.00 -
EPS 2.99 1.33 5.52 2.37 4.44 0.00 -
DPS 0.00 0.00 2.63 2.63 0.00 0.00 -
NAPS 0.563 0.4971 0.4884 0.4662 0.2934 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 - - -
Price 0.48 0.62 0.52 0.88 0.00 0.00 -
P/RPS 0.48 0.86 0.72 1.16 0.00 0.00 -
P/EPS 12.06 35.03 7.08 27.94 0.00 0.00 -
EY 8.29 2.85 14.12 3.58 0.00 0.00 -
DY 0.00 0.00 6.73 3.98 0.00 0.00 -
P/NAPS 0.64 0.94 0.80 1.42 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 21/08/08 23/08/07 24/08/06 14/09/05 18/10/04 - -
Price 0.50 0.64 0.50 0.70 0.00 0.00 -
P/RPS 0.50 0.89 0.70 0.92 0.00 0.00 -
P/EPS 12.56 36.16 6.81 22.22 0.00 0.00 -
EY 7.96 2.77 14.68 4.50 0.00 0.00 -
DY 0.00 0.00 7.00 5.00 0.00 0.00 -
P/NAPS 0.67 0.97 0.77 1.13 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment