[TAFI] YoY Quarter Result on 30-Sep-2020 [#3]

Stock
[TAFI] TAFI INDUSTRIES BHD
Announcement Date
23-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- -54.17%
YoY- -44.65%
Quarter Report
Latest QR
Upcoming QR
TAFI's Result
TAFI's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 14,689 17,911 9,641 9,007 6,715 6,999 8,001 10.65%
PBT 311 7,712 1,922 -2,020 -1,393 -956 -981 -
Tax -100 -475 0 5 0 0 0 -
NP 211 7,237 1,922 -2,015 -1,393 -956 -981 -
-
NP to SH 211 7,237 1,922 -2,015 -1,393 -956 -981 -
-
Tax Rate 32.15% 6.16% 0.00% - - - - -
Total Cost 14,478 10,674 7,719 11,022 8,108 7,955 8,982 8.27%
-
Net Worth 79,679 79,679 78,079 36,406 41,828 45,701 49,574 8.22%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 79,679 79,679 78,079 36,406 41,828 45,701 49,574 8.22%
NOSH 379,427 379,427 123,935 80,000 80,000 80,000 80,000 29.60%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 1.44% 40.41% 19.94% -22.37% -20.74% -13.66% -12.26% -
ROE 0.26% 9.08% 2.46% -5.53% -3.33% -2.09% -1.98% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 3.87 4.72 7.78 11.63 8.67 9.04 10.33 -15.08%
EPS 0.06 1.91 1.55 -2.60 -1.80 -1.23 -1.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.21 0.63 0.47 0.54 0.59 0.64 -16.94%
Adjusted Per Share Value based on latest NOSH - 80,000
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 3.87 4.72 2.54 2.37 1.77 1.84 2.11 10.63%
EPS 0.06 1.91 0.51 -0.53 -0.37 -0.25 -0.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.21 0.2058 0.096 0.1102 0.1204 0.1307 8.22%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.545 0.49 2.58 0.52 0.24 0.36 0.42 -
P/RPS 14.08 10.38 33.17 4.47 2.77 3.98 4.07 22.96%
P/EPS 980.04 25.69 166.36 -19.99 -13.35 -29.17 -33.16 -
EY 0.10 3.89 0.60 -5.00 -7.49 -3.43 -3.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.60 2.33 4.10 1.11 0.44 0.61 0.66 25.65%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 22/11/23 16/11/22 12/11/21 23/11/20 25/11/19 29/11/18 22/11/17 -
Price 0.54 0.585 3.75 0.59 0.28 0.32 0.43 -
P/RPS 13.95 12.39 48.21 5.07 3.23 3.54 4.16 22.33%
P/EPS 971.05 30.67 241.81 -22.68 -15.57 -25.93 -33.95 -
EY 0.10 3.26 0.41 -4.41 -6.42 -3.86 -2.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.57 2.79 5.95 1.26 0.52 0.54 0.67 25.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment