[TAFI] YoY TTM Result on 30-Sep-2020 [#3]

Stock
[TAFI] TAFI INDUSTRIES BHD
Announcement Date
23-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- -12.85%
YoY- -57.83%
Quarter Report
Latest QR
Upcoming QR
TAFI's Result
TAFI's Financial Summary
View:
Show?
TTM Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 64,997 69,893 33,745 25,858 27,076 21,375 31,441 12.86%
PBT 1,736 13,460 -2,974 -5,420 -3,462 -4,433 -4,536 -
Tax -968 -424 -172 -44 0 0 31 -
NP 768 13,036 -3,146 -5,464 -3,462 -4,433 -4,505 -
-
NP to SH 768 13,036 -3,146 -5,464 -3,462 -4,198 -4,505 -
-
Tax Rate 55.76% 3.15% - - - - - -
Total Cost 64,229 56,857 36,891 31,322 30,538 25,808 35,946 10.15%
-
Net Worth 79,679 79,679 78,079 36,406 41,828 45,701 49,574 8.22%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 79,679 79,679 78,079 36,406 41,828 45,701 49,574 8.22%
NOSH 379,427 379,427 123,935 80,000 80,000 80,000 80,000 29.60%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 1.18% 18.65% -9.32% -21.13% -12.79% -20.74% -14.33% -
ROE 0.96% 16.36% -4.03% -15.01% -8.28% -9.19% -9.09% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 17.13 18.42 27.23 33.38 34.95 27.59 40.59 -13.38%
EPS 0.20 3.44 -2.54 -7.05 -4.47 -5.42 -5.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.21 0.63 0.47 0.54 0.59 0.64 -16.94%
Adjusted Per Share Value based on latest NOSH - 80,000
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 17.13 18.42 8.89 6.82 7.14 5.63 8.29 12.85%
EPS 0.20 3.44 -0.83 -1.44 -0.91 -1.11 -1.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.21 0.2058 0.096 0.1102 0.1204 0.1307 8.22%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.545 0.49 2.58 0.52 0.24 0.36 0.42 -
P/RPS 3.18 2.66 9.48 1.56 0.69 1.30 1.03 20.65%
P/EPS 269.25 14.26 -101.64 -7.37 -5.37 -6.64 -7.22 -
EY 0.37 7.01 -0.98 -13.57 -18.62 -15.05 -13.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.60 2.33 4.10 1.11 0.44 0.61 0.66 25.65%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 22/11/23 16/11/22 12/11/21 23/11/20 25/11/19 29/11/18 22/11/17 -
Price 0.54 0.585 3.75 0.59 0.28 0.32 0.43 -
P/RPS 3.15 3.18 13.77 1.77 0.80 1.16 1.06 19.89%
P/EPS 266.78 17.03 -147.73 -8.36 -6.26 -5.90 -7.39 -
EY 0.37 5.87 -0.68 -11.96 -15.96 -16.94 -13.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.57 2.79 5.95 1.26 0.52 0.54 0.67 25.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment