[EMETALL] YoY Quarter Result on 31-Dec-2006 [#4]

Stock
[EMETALL] EONMETALL GROUP BHD
Announcement Date
27-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- 50.67%
YoY- -51.63%
Quarter Report
Latest QR
Upcoming QR
EMETALL's Result
EMETALL's Financial Summary
View:
Show?
Quarter Result
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 57,448 21,914 38,698 32,454 20,165 0 -
PBT 4,107 -2,400 -1,486 6,085 4,725 0 -
Tax -1,889 -1,128 1,324 -1,937 3,851 0 -
NP 2,218 -3,528 -162 4,148 8,576 0 -
-
NP to SH 2,218 -3,528 -162 4,148 8,576 0 -
-
Tax Rate 45.99% - - 31.83% -81.50% - -
Total Cost 55,230 25,442 38,860 28,306 11,589 0 -
-
Net Worth 125,021 118,170 115,657 102,324 86,815 0 -
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div - - 4,190 - - - -
Div Payout % - - 0.00% - - - -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 125,021 118,170 115,657 102,324 86,815 0 -
NOSH 171,262 171,262 167,619 110,026 109,948 0 -
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 3.86% -16.10% -0.42% 12.78% 42.53% 0.00% -
ROE 1.77% -2.99% -0.14% 4.05% 9.88% 0.00% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 33.54 12.80 23.09 29.50 18.34 0.00 -
EPS 1.30 -2.06 -0.09 3.77 7.80 0.00 -
DPS 0.00 0.00 2.50 0.00 0.00 0.00 -
NAPS 0.73 0.69 0.69 0.93 0.7896 0.00 -
Adjusted Per Share Value based on latest NOSH - 110,026
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 18.67 7.12 12.57 10.54 6.55 0.00 -
EPS 0.72 -1.15 -0.05 1.35 2.79 0.00 -
DPS 0.00 0.00 1.36 0.00 0.00 0.00 -
NAPS 0.4062 0.3839 0.3758 0.3325 0.2821 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 - -
Price 0.44 0.60 1.01 0.99 0.79 0.00 -
P/RPS 1.31 4.69 4.37 3.36 4.31 0.00 -
P/EPS 33.97 -29.13 -1,045.03 26.26 10.13 0.00 -
EY 2.94 -3.43 -0.10 3.81 9.87 0.00 -
DY 0.00 0.00 2.48 0.00 0.00 0.00 -
P/NAPS 0.60 0.87 1.46 1.06 1.00 0.00 -
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 25/02/10 27/02/09 29/02/08 27/02/07 28/02/06 - -
Price 0.45 0.50 0.90 0.82 0.70 0.00 -
P/RPS 1.34 3.91 3.90 2.78 3.82 0.00 -
P/EPS 34.75 -24.27 -931.22 21.75 8.97 0.00 -
EY 2.88 -4.12 -0.11 4.60 11.14 0.00 -
DY 0.00 0.00 2.78 0.00 0.00 0.00 -
P/NAPS 0.62 0.72 1.30 0.88 0.89 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment