[IRMGRP] YoY Quarter Result on 31-Dec-2010 [#4]

Stock
[IRMGRP] IRM GROUP BHD
Announcement Date
28-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- -50.65%
YoY- -2649.09%
Quarter Report
Latest QR
Upcoming QR
IRMGRP's Result
IRMGRP's Financial Summary
View:
Show?
Quarter Result
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Revenue 649 20,841 39,524 43,333 32,589 40,414 53,197 -51.98%
PBT -4,595 -10,331 -4,433 -4,449 -106 -2,084 -170 73.14%
Tax -3,389 0 836 -87 -59 727 79 -
NP -7,984 -10,331 -3,597 -4,536 -165 -1,357 -91 110.65%
-
NP to SH -7,984 -10,331 -3,597 -4,536 -165 -1,357 -91 110.65%
-
Tax Rate - - - - - - - -
Total Cost 8,633 31,172 43,121 47,869 32,754 41,771 53,288 -26.14%
-
Net Worth 520 34,176 46,475 42,187 50,289 82,695 46,027 -52.59%
Dividend
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Net Worth 520 34,176 46,475 42,187 50,289 82,695 46,027 -52.59%
NOSH 130,032 129,949 129,819 129,807 133,750 221,111 130,020 0.00%
Ratio Analysis
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
NP Margin -1,230.20% -49.57% -9.10% -10.47% -0.51% -3.36% -0.17% -
ROE -1,535.00% -30.23% -7.74% -10.75% -0.33% -1.64% -0.20% -
Per Share
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS 0.50 16.04 30.45 33.38 24.37 18.28 40.91 -51.97%
EPS -6.14 -7.95 -2.77 -3.49 -0.13 -1.04 -4.85 4.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.004 0.263 0.358 0.325 0.376 0.374 0.354 -52.59%
Adjusted Per Share Value based on latest NOSH - 129,807
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS 0.50 16.07 30.47 33.41 25.13 31.16 41.01 -51.99%
EPS -6.16 -7.96 -2.77 -3.50 -0.13 -1.05 -0.07 110.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.004 0.2635 0.3583 0.3253 0.3877 0.6376 0.3549 -52.61%
Price Multiplier on Financial Quarter End Date
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Date 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 -
Price 0.075 0.14 0.25 0.18 0.30 0.28 0.31 -
P/RPS 15.03 0.87 0.82 0.54 1.23 1.53 0.76 64.37%
P/EPS -1.22 -1.76 -9.02 -5.15 -243.18 -45.62 -442.93 -62.52%
EY -81.87 -56.79 -11.08 -19.41 -0.41 -2.19 -0.23 165.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 18.75 0.53 0.70 0.55 0.80 0.75 0.88 66.42%
Price Multiplier on Announcement Date
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Date 28/02/14 06/03/13 29/02/12 28/02/11 25/02/10 11/03/09 28/02/08 -
Price 0.12 0.10 0.20 0.17 0.28 0.22 0.31 -
P/RPS 24.04 0.62 0.66 0.51 1.15 1.20 0.76 77.74%
P/EPS -1.95 -1.26 -7.22 -4.86 -226.97 -35.85 -442.93 -59.48%
EY -51.17 -79.50 -13.85 -20.56 -0.44 -2.79 -0.23 145.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 30.00 0.38 0.56 0.52 0.74 0.59 0.88 79.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment