[BSLCORP] YoY Quarter Result on 29-Feb-2008 [#2]

Announcement Date
25-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2008
Quarter
29-Feb-2008 [#2]
Profit Trend
QoQ- -40.9%
YoY- 41.78%
View:
Show?
Quarter Result
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Revenue 40,697 37,536 23,883 32,383 23,909 18,274 0 -
PBT 514 2,912 -1,430 1,899 1,182 1,853 0 -
Tax 182 -186 -189 -676 -407 -339 0 -
NP 696 2,726 -1,619 1,223 775 1,514 0 -
-
NP to SH 473 2,612 -1,623 974 687 1,514 0 -
-
Tax Rate -35.41% 6.39% - 35.60% 34.43% 18.29% - -
Total Cost 40,001 34,810 25,502 31,160 23,134 16,760 0 -
-
Net Worth 82,774 72,392 70,395 70,836 68,699 60,953 0 -
Dividend
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Net Worth 82,774 72,392 70,395 70,836 68,699 60,953 0 -
NOSH 98,541 97,827 97,771 98,383 98,142 98,311 0 -
Ratio Analysis
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
NP Margin 1.71% 7.26% -6.78% 3.78% 3.24% 8.28% 0.00% -
ROE 0.57% 3.61% -2.31% 1.38% 1.00% 2.48% 0.00% -
Per Share
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
RPS 41.30 38.37 24.43 32.91 24.36 18.59 0.00 -
EPS 0.48 2.67 -1.66 0.99 0.70 1.54 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.84 0.74 0.72 0.72 0.70 0.62 0.00 -
Adjusted Per Share Value based on latest NOSH - 98,383
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
RPS 2.09 1.92 1.22 1.66 1.23 0.94 0.00 -
EPS 0.02 0.13 -0.08 0.05 0.04 0.08 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0424 0.0371 0.0361 0.0363 0.0352 0.0312 0.00 -
Price Multiplier on Financial Quarter End Date
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Date 28/02/11 25/02/10 27/02/09 29/02/08 28/02/07 28/02/06 - -
Price 0.37 0.32 0.33 0.49 0.98 0.94 0.00 -
P/RPS 0.90 0.83 1.35 1.49 4.02 5.06 0.00 -
P/EPS 77.08 11.99 -19.88 49.49 140.00 61.04 0.00 -
EY 1.30 8.34 -5.03 2.02 0.71 1.64 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.43 0.46 0.68 1.40 1.52 0.00 -
Price Multiplier on Announcement Date
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Date 27/04/11 29/04/10 27/04/09 25/04/08 20/04/07 28/04/06 - -
Price 0.375 0.29 0.33 0.49 0.75 0.93 0.00 -
P/RPS 0.91 0.76 1.35 1.49 3.08 5.00 0.00 -
P/EPS 78.13 10.86 -19.88 49.49 107.14 60.39 0.00 -
EY 1.28 9.21 -5.03 2.02 0.93 1.66 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.39 0.46 0.68 1.07 1.50 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment