[BSLCORP] YoY Annualized Quarter Result on 29-Feb-2008 [#2]

Stock
[BSLCORP] BSL CORPORATION BERHAD
Announcement Date
25-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2008
Quarter
29-Feb-2008 [#2]
Profit Trend
QoQ- -20.45%
YoY- 116.16%
Quarter Report
Latest QR
Upcoming QR
BSLCORP's Result
BSLCORP's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Revenue 171,188 159,456 120,112 130,620 96,082 76,666 0 -
PBT 7,622 9,674 -1,602 8,380 4,362 7,114 0 -
Tax 460 -1,996 -1,028 -2,434 -1,674 -1,368 0 -
NP 8,082 7,678 -2,630 5,946 2,688 5,746 0 -
-
NP to SH 7,094 7,320 -2,772 5,244 2,426 5,746 0 -
-
Tax Rate -6.04% 20.63% - 29.05% 38.38% 19.23% - -
Total Cost 163,106 151,778 122,742 124,674 93,394 70,920 0 -
-
Net Worth 82,306 72,611 70,774 70,441 68,475 55,664 0 -
Dividend
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Net Worth 82,306 72,611 70,774 70,441 68,475 55,664 0 -
NOSH 97,983 98,123 98,297 97,835 97,822 89,781 0 -
Ratio Analysis
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
NP Margin 4.72% 4.82% -2.19% 4.55% 2.80% 7.49% 0.00% -
ROE 8.62% 10.08% -3.92% 7.44% 3.54% 10.32% 0.00% -
Per Share
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
RPS 174.71 162.51 122.19 133.51 98.22 85.39 0.00 -
EPS 7.24 7.46 -2.82 5.36 2.48 6.40 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.84 0.74 0.72 0.72 0.70 0.62 0.00 -
Adjusted Per Share Value based on latest NOSH - 98,383
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
RPS 88.95 82.85 62.41 67.87 49.92 39.84 0.00 -
EPS 3.69 3.80 -1.44 2.72 1.26 2.99 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4277 0.3773 0.3677 0.366 0.3558 0.2892 0.00 -
Price Multiplier on Financial Quarter End Date
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Date 28/02/11 25/02/10 27/02/09 29/02/08 28/02/07 28/02/06 - -
Price 0.37 0.32 0.33 0.49 0.98 0.94 0.00 -
P/RPS 0.21 0.20 0.27 0.37 1.00 1.10 0.00 -
P/EPS 5.11 4.29 -11.70 9.14 39.52 14.69 0.00 -
EY 19.57 23.31 -8.55 10.94 2.53 6.81 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.43 0.46 0.68 1.40 1.52 0.00 -
Price Multiplier on Announcement Date
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Date 27/04/11 29/04/10 27/04/09 25/04/08 20/04/07 28/04/06 - -
Price 0.375 0.29 0.33 0.49 0.75 0.93 0.00 -
P/RPS 0.21 0.18 0.27 0.37 0.76 1.09 0.00 -
P/EPS 5.18 3.89 -11.70 9.14 30.24 14.53 0.00 -
EY 19.31 25.72 -8.55 10.94 3.31 6.88 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.39 0.46 0.68 1.07 1.50 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment