[IMASPRO] YoY Quarter Result on 31-Mar-2009 [#3]

Stock
[IMASPRO] IMASPRO CORPORATION BHD
Announcement Date
21-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Mar-2009 [#3]
Profit Trend
QoQ- -21.81%
YoY- -81.89%
Quarter Report
Latest QR
Upcoming QR
IMASPRO's Result
IMASPRO's Financial Summary
View:
Show?
Quarter Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 22,013 23,124 22,014 19,024 51,358 22,012 21,989 0.01%
PBT 1,598 1,826 1,912 1,157 7,492 4,038 3,626 -12.75%
Tax -317 -296 -278 -139 -1,872 -938 -925 -16.33%
NP 1,281 1,530 1,634 1,018 5,620 3,100 2,701 -11.68%
-
NP to SH 1,281 1,530 1,634 1,018 5,620 3,100 2,701 -11.68%
-
Tax Rate 19.84% 16.21% 14.54% 12.01% 24.99% 23.23% 25.51% -
Total Cost 20,732 21,594 20,380 18,006 45,738 18,912 19,288 1.20%
-
Net Worth 96,800 93,722 89,709 84,165 78,344 65,515 57,536 9.04%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 96,800 93,722 89,709 84,165 78,344 65,515 57,536 9.04%
NOSH 80,000 80,104 80,098 80,157 79,943 79,896 79,911 0.01%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 5.82% 6.62% 7.42% 5.35% 10.94% 14.08% 12.28% -
ROE 1.32% 1.63% 1.82% 1.21% 7.17% 4.73% 4.69% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 27.52 28.87 27.48 23.73 64.24 27.55 27.52 0.00%
EPS 1.60 1.91 2.04 1.27 7.03 3.88 3.38 -11.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.21 1.17 1.12 1.05 0.98 0.82 0.72 9.02%
Adjusted Per Share Value based on latest NOSH - 80,157
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 27.52 28.91 27.52 23.78 64.20 27.52 27.49 0.01%
EPS 1.60 1.91 2.04 1.27 7.02 3.88 3.38 -11.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.21 1.1715 1.1214 1.0521 0.9793 0.8189 0.7192 9.04%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.88 0.88 0.83 0.92 1.25 1.55 0.70 -
P/RPS 3.20 3.05 3.02 3.88 1.95 5.63 2.54 3.92%
P/EPS 54.96 46.07 40.69 72.44 17.78 39.95 20.71 17.64%
EY 1.82 2.17 2.46 1.38 5.62 2.50 4.83 -15.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.75 0.74 0.88 1.28 1.89 0.97 -4.62%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 21/05/12 26/05/11 26/05/10 21/05/09 27/05/08 22/05/07 23/05/06 -
Price 0.83 0.93 0.85 0.86 1.46 1.45 0.82 -
P/RPS 3.02 3.22 3.09 3.62 2.27 5.26 2.98 0.22%
P/EPS 51.83 48.69 41.67 67.72 20.77 37.37 24.26 13.47%
EY 1.93 2.05 2.40 1.48 4.82 2.68 4.12 -11.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.79 0.76 0.82 1.49 1.77 1.14 -8.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment