[FAVCO] YoY Quarter Result on 30-Jun-2005 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 130,696 124,871 74,657 0 -
PBT 4,033 5,528 3,153 0 -
Tax -309 -1,245 -591 0 -
NP 3,724 4,283 2,562 0 -
-
NP to SH 3,724 4,283 2,562 0 -
-
Tax Rate 7.66% 22.52% 18.74% - -
Total Cost 126,972 120,588 72,095 0 -
-
Net Worth 141,137 122,611 78,495 0 -
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 141,137 122,611 78,495 0 -
NOSH 170,045 167,960 109,021 0 -
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 2.85% 3.43% 3.43% 0.00% -
ROE 2.64% 3.49% 3.26% 0.00% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 76.86 74.35 68.48 0.00 -
EPS 2.19 2.55 2.35 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.83 0.73 0.72 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 55.25 52.78 31.56 0.00 -
EPS 1.57 1.81 1.08 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.5966 0.5183 0.3318 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/08 29/06/07 - - -
Price 1.18 2.04 0.00 0.00 -
P/RPS 1.54 2.74 0.00 0.00 -
P/EPS 53.88 80.00 0.00 0.00 -
EY 1.86 1.25 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.42 2.79 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 26/08/08 23/08/07 11/08/06 - -
Price 1.20 1.80 0.00 0.00 -
P/RPS 1.56 2.42 0.00 0.00 -
P/EPS 54.79 70.59 0.00 0.00 -
EY 1.82 1.42 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 2.47 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment