[RESINTC] YoY Quarter Result on 31-Dec-2021 [#3]

Stock
[RESINTC] RESINTECH BHD
Announcement Date
25-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Dec-2021 [#3]
Profit Trend
QoQ- 167.72%
YoY- -34.64%
Quarter Report
Latest QR
Upcoming QR
RESINTC's Result
RESINTC's Financial Summary
View:
Show?
Quarter Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 26,382 22,044 21,632 21,634 17,285 23,365 17,638 6.93%
PBT 1,320 -1,178 2,654 3,380 402 38 328 26.10%
Tax -145 -65 -954 -779 290 183 324 -
NP 1,175 -1,243 1,700 2,601 692 221 652 10.30%
-
NP to SH 1,175 -1,243 1,700 2,601 692 222 654 10.25%
-
Tax Rate 10.98% - 35.95% 23.05% -72.14% -481.58% -98.78% -
Total Cost 25,207 23,287 19,932 19,033 16,593 23,144 16,986 6.79%
-
Net Worth 178,290 171,539 16,586,700 164,385 141,417 133,637 130,715 5.30%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 178,290 171,539 16,586,700 164,385 141,417 133,637 130,715 5.30%
NOSH 195,739 195,739 137,204 137,204 137,204 137,204 137,204 6.09%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin 4.45% -5.64% 7.86% 12.02% 4.00% 0.95% 3.70% -
ROE 0.66% -0.72% 0.01% 1.58% 0.49% 0.17% 0.50% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 13.57 15.12 15.77 15.77 12.60 17.03 12.86 0.89%
EPS 0.60 -0.85 1.24 1.90 0.50 0.16 0.48 3.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9171 1.1765 120.89 1.1981 1.0307 0.974 0.9527 -0.63%
Adjusted Per Share Value based on latest NOSH - 137,204
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 13.48 11.26 11.05 11.05 8.83 11.94 9.01 6.94%
EPS 0.60 -0.64 0.87 1.33 0.35 0.11 0.33 10.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9109 0.8764 84.7385 0.8398 0.7225 0.6827 0.6678 5.30%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 0.50 0.51 0.875 0.32 0.295 0.26 0.37 -
P/RPS 3.68 3.37 5.55 2.03 2.34 1.53 2.88 4.16%
P/EPS 82.73 -59.82 70.62 16.88 58.49 160.69 77.62 1.06%
EY 1.21 -1.67 1.42 5.92 1.71 0.62 1.29 -1.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.43 0.01 0.27 0.29 0.27 0.39 5.89%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 08/02/24 28/02/23 25/02/22 11/02/21 27/02/20 28/02/19 26/02/18 -
Price 0.53 0.50 0.94 0.46 0.28 0.325 0.355 -
P/RPS 3.91 3.31 5.96 2.92 2.22 1.91 2.76 5.97%
P/EPS 87.69 -58.65 75.87 24.27 55.52 200.86 74.48 2.75%
EY 1.14 -1.71 1.32 4.12 1.80 0.50 1.34 -2.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.42 0.01 0.38 0.27 0.33 0.37 7.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment