[RESINTC] QoQ Annualized Quarter Result on 31-Dec-2021 [#3]

Stock
[RESINTC] RESINTECH BHD
Announcement Date
25-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Dec-2021 [#3]
Profit Trend
QoQ- 40.69%
YoY- -15.46%
Quarter Report
Latest QR
Upcoming QR
RESINTC's Result
RESINTC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 88,728 84,368 82,185 82,120 79,916 81,460 78,783 8.23%
PBT 426 3,096 7,894 6,673 4,702 5,388 8,156 -86.00%
Tax -950 -944 -2,804 -2,365 -1,640 -1,804 -2,138 -41.74%
NP -524 2,152 5,090 4,308 3,062 3,584 6,018 -
-
NP to SH -524 2,152 5,090 4,308 3,062 3,584 6,018 -
-
Tax Rate 223.00% 30.49% 35.52% 35.44% 34.88% 33.48% 26.21% -
Total Cost 89,252 82,216 77,095 77,812 76,854 77,876 72,765 14.57%
-
Net Worth 172,049 17,353,710 17,419,323 16,586,700 16,586,700 165,359 164,577 3.00%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div 3,645 7,290 3,645 2,286 - - 3,773 -2.27%
Div Payout % 0.00% 338.77% 71.61% 53.08% - - 62.70% -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 172,049 17,353,710 17,419,323 16,586,700 16,586,700 165,359 164,577 3.00%
NOSH 195,739 146,804 146,804 137,204 137,204 137,204 137,204 26.70%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin -0.59% 2.55% 6.19% 5.25% 3.83% 4.40% 7.64% -
ROE -0.30% 0.01% 0.03% 0.03% 0.02% 2.17% 3.66% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 60.85 57.86 56.37 59.85 58.25 59.37 57.42 3.94%
EPS -0.36 1.48 3.65 3.13 2.24 2.60 4.39 -
DPS 2.50 5.00 2.50 1.67 0.00 0.00 2.75 -6.15%
NAPS 1.18 119.02 119.47 120.89 120.89 1.2052 1.1995 -1.08%
Adjusted Per Share Value based on latest NOSH - 137,204
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 45.33 43.10 41.99 41.95 40.83 41.62 40.25 8.23%
EPS -0.27 1.10 2.60 2.20 1.56 1.83 3.07 -
DPS 1.86 3.72 1.86 1.17 0.00 0.00 1.93 -2.43%
NAPS 0.879 88.657 88.9922 84.7385 84.7385 0.8448 0.8408 3.00%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.53 0.76 1.15 0.875 0.725 0.455 0.45 -
P/RPS 0.87 1.31 2.04 1.46 1.24 0.77 0.78 7.54%
P/EPS -147.47 51.49 32.94 27.87 32.49 17.42 10.26 -
EY -0.68 1.94 3.04 3.59 3.08 5.74 9.75 -
DY 4.72 6.58 2.17 1.90 0.00 0.00 6.11 -15.79%
P/NAPS 0.45 0.01 0.01 0.01 0.01 0.38 0.38 11.92%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/11/22 30/08/22 31/05/22 25/02/22 26/11/21 28/09/21 31/05/21 -
Price 0.475 0.545 0.915 0.94 0.78 0.68 0.435 -
P/RPS 0.78 0.94 1.62 1.57 1.34 1.15 0.76 1.74%
P/EPS -132.17 36.93 26.21 29.94 34.95 26.03 9.92 -
EY -0.76 2.71 3.82 3.34 2.86 3.84 10.08 -
DY 5.26 9.17 2.73 1.77 0.00 0.00 6.32 -11.50%
P/NAPS 0.40 0.00 0.01 0.01 0.01 0.56 0.36 7.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment