[SUPERLN] YoY Quarter Result on 30-Apr-2011 [#4]

Stock
[SUPERLN] SUPERLON HOLDINGS BHD
Announcement Date
27-Jun-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2011
Quarter
30-Apr-2011 [#4]
Profit Trend
QoQ- -50.72%
YoY- -70.01%
Quarter Report
Latest QR
Upcoming QR
SUPERLN's Result
SUPERLN's Financial Summary
View:
Show?
Quarter Result
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Revenue 16,792 14,163 17,277 17,996 15,784 14,765 17,270 -0.46%
PBT 1,254 212 -1,996 -452 496 -3,196 2,676 -11.86%
Tax -162 824 24 272 -190 267 -473 -16.34%
NP 1,092 1,036 -1,972 -180 306 -2,929 2,203 -11.03%
-
NP to SH 1,092 1,036 -919 206 687 -2,771 2,203 -11.03%
-
Tax Rate 12.92% -388.68% - - 38.31% - 17.68% -
Total Cost 15,700 13,127 19,249 18,176 15,478 17,694 15,067 0.68%
-
Net Worth 59,207 55,271 52,822 54,410 54,456 53,009 54,618 1.35%
Dividend
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Div - - - 950 - - - -
Div Payout % - - - 461.36% - - - -
Equity
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Net Worth 59,207 55,271 52,822 54,410 54,456 53,009 54,618 1.35%
NOSH 79,708 79,083 78,547 79,200 79,255 80,086 80,109 -0.08%
Ratio Analysis
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
NP Margin 6.50% 7.31% -11.41% -1.00% 1.94% -19.84% 12.76% -
ROE 1.84% 1.87% -1.74% 0.38% 1.26% -5.23% 4.03% -
Per Share
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
RPS 21.07 17.91 22.00 22.72 19.92 18.44 21.56 -0.38%
EPS 1.37 1.31 -1.17 0.26 0.86 -3.46 2.75 -10.95%
DPS 0.00 0.00 0.00 1.20 0.00 0.00 0.00 -
NAPS 0.7428 0.6989 0.6725 0.687 0.6871 0.6619 0.6818 1.43%
Adjusted Per Share Value based on latest NOSH - 79,200
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
RPS 10.50 8.85 10.80 11.25 9.87 9.23 10.79 -0.45%
EPS 0.68 0.65 -0.57 0.13 0.43 -1.73 1.38 -11.12%
DPS 0.00 0.00 0.00 0.59 0.00 0.00 0.00 -
NAPS 0.37 0.3454 0.3301 0.3401 0.3404 0.3313 0.3414 1.34%
Price Multiplier on Financial Quarter End Date
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Date 30/04/14 30/04/13 30/04/12 29/04/11 30/04/10 30/04/09 30/04/08 -
Price 0.64 0.35 0.42 0.42 0.43 0.39 0.78 -
P/RPS 3.04 1.95 1.91 1.85 2.16 2.12 3.62 -2.86%
P/EPS 46.72 26.72 -35.90 161.48 49.61 -11.27 28.36 8.67%
EY 2.14 3.74 -2.79 0.62 2.02 -8.87 3.53 -7.99%
DY 0.00 0.00 0.00 2.86 0.00 0.00 0.00 -
P/NAPS 0.86 0.50 0.62 0.61 0.63 0.59 1.14 -4.58%
Price Multiplier on Announcement Date
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Date 26/06/14 28/06/13 29/06/12 27/06/11 30/06/10 29/06/09 23/06/08 -
Price 0.68 0.345 0.39 0.42 0.42 0.40 0.78 -
P/RPS 3.23 1.93 1.77 1.85 2.11 2.17 3.62 -1.88%
P/EPS 49.64 26.34 -33.33 161.48 48.45 -11.56 28.36 9.77%
EY 2.01 3.80 -3.00 0.62 2.06 -8.65 3.53 -8.95%
DY 0.00 0.00 0.00 2.86 0.00 0.00 0.00 -
P/NAPS 0.92 0.49 0.58 0.61 0.61 0.60 1.14 -3.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment