[NGGB] YoY Quarter Result on 30-Jun-2022 [#2]

Stock
[NGGB] NEXTGREEN GLOBAL BERHAD
Announcement Date
29-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- -57.05%
YoY- 139.59%
Quarter Report
Latest QR
Upcoming QR
NGGB's Result
NGGB's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/12/17 CAGR
Revenue 21,410 12,934 13,344 10,592 602 9,981 5,799 22.25%
PBT 10,335 1,181 384 -1,127 -1,278 -3,023 312 71.32%
Tax 0 0 0 0 0 0 0 -
NP 10,335 1,181 384 -1,127 -1,278 -3,023 312 71.32%
-
NP to SH 10,341 1,204 445 -1,124 -1,278 -3,023 312 71.34%
-
Tax Rate 0.00% 0.00% 0.00% - - - 0.00% -
Total Cost 11,075 11,753 12,960 11,719 1,880 13,004 5,487 11.40%
-
Net Worth 377,399 285,323 253,767 185,739 110,600 139,103 112,171 20.51%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/12/17 CAGR
Net Worth 377,399 285,323 253,767 185,739 110,600 139,103 112,171 20.51%
NOSH 1,015,233 855,733 769,828 695,750 536,666 479,666 458,366 13.01%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/12/17 CAGR
NP Margin 48.27% 9.13% 2.88% -10.64% -212.29% -30.29% 5.38% -
ROE 2.74% 0.42% 0.18% -0.61% -1.16% -2.17% 0.28% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/12/17 CAGR
RPS 2.16 1.59 1.74 1.60 0.11 2.08 1.34 7.62%
EPS 1.04 0.15 0.06 -0.17 -0.24 -0.63 0.07 51.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.38 0.35 0.33 0.28 0.21 0.29 0.26 6.01%
Adjusted Per Share Value based on latest NOSH - 769,828
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/12/17 CAGR
RPS 2.06 1.25 1.29 1.02 0.06 0.96 0.56 22.18%
EPS 1.00 0.12 0.04 -0.11 -0.12 -0.29 0.03 71.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3636 0.2749 0.2445 0.1789 0.1066 0.134 0.1081 20.51%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/12/17 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/12/17 -
Price 0.88 0.885 0.865 0.595 0.28 0.385 0.375 -
P/RPS 40.82 55.78 49.85 37.26 244.96 18.50 27.90 6.02%
P/EPS 84.52 599.22 1,494.78 -351.15 -115.39 -61.09 518.54 -24.34%
EY 1.18 0.17 0.07 -0.28 -0.87 -1.64 0.19 32.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.32 2.53 2.62 2.13 1.33 1.33 1.44 7.61%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/12/17 CAGR
Date 23/08/24 30/08/23 29/08/22 15/09/21 24/08/20 30/08/19 15/02/18 -
Price 0.89 0.885 0.84 0.815 0.355 0.41 0.39 -
P/RPS 41.28 55.78 48.41 51.04 310.58 19.70 29.01 5.57%
P/EPS 85.48 599.22 1,451.58 -480.99 -146.30 -65.06 539.28 -24.67%
EY 1.17 0.17 0.07 -0.21 -0.68 -1.54 0.19 32.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.34 2.53 2.55 2.91 1.69 1.41 1.50 7.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment