[NGGB] QoQ TTM Result on 30-Jun-2022 [#2]

Stock
[NGGB] NEXTGREEN GLOBAL BERHAD
Announcement Date
29-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 14.89%
YoY- 251.73%
Quarter Report
Latest QR
Upcoming QR
NGGB's Result
NGGB's Financial Summary
View:
Show?
TTM Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 66,251 65,205 48,175 55,070 52,318 51,610 44,759 29.91%
PBT 13,559 13,486 11,729 11,980 10,469 9,863 -923 -
Tax -12 -12 -17 -17 -17 -17 -11 5.97%
NP 13,547 13,474 11,712 11,963 10,452 9,846 -934 -
-
NP to SH 13,704 13,609 11,792 12,103 10,534 9,906 -787 -
-
Tax Rate 0.09% 0.09% 0.14% 0.14% 0.16% 0.17% - -
Total Cost 52,704 51,731 36,463 43,107 41,866 41,764 45,693 9.99%
-
Net Worth 281,025 271,027 261,553 253,767 253,490 236,850 204,070 23.80%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 281,025 271,027 261,553 253,767 253,490 236,850 204,070 23.80%
NOSH 825,733 787,153 783,743 769,828 769,828 762,943 727,291 8.83%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 20.45% 20.66% 24.31% 21.72% 19.98% 19.08% -2.09% -
ROE 4.88% 5.02% 4.51% 4.77% 4.16% 4.18% -0.39% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 8.25 8.42 6.26 7.16 6.81 7.41 6.58 16.29%
EPS 1.71 1.76 1.53 1.57 1.37 1.42 -0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.35 0.34 0.33 0.33 0.34 0.30 10.83%
Adjusted Per Share Value based on latest NOSH - 769,828
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 6.38 6.28 4.64 5.31 5.04 4.97 4.31 29.91%
EPS 1.32 1.31 1.14 1.17 1.01 0.95 -0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2707 0.2611 0.252 0.2445 0.2442 0.2282 0.1966 23.79%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.99 0.75 0.81 0.865 0.915 1.03 0.775 -
P/RPS 12.00 8.91 12.93 12.08 13.43 13.90 11.78 1.24%
P/EPS 58.01 42.68 52.84 54.96 66.72 72.43 -669.86 -
EY 1.72 2.34 1.89 1.82 1.50 1.38 -0.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.83 2.14 2.38 2.62 2.77 3.03 2.58 6.36%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/05/23 27/02/23 29/11/22 29/08/22 26/05/22 24/02/22 25/11/21 -
Price 0.85 1.11 0.75 0.84 0.875 1.06 1.11 -
P/RPS 10.30 13.18 11.98 11.73 12.85 14.31 16.87 -28.05%
P/EPS 49.80 63.16 48.93 53.37 63.81 74.54 -959.42 -
EY 2.01 1.58 2.04 1.87 1.57 1.34 -0.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.43 3.17 2.21 2.55 2.65 3.12 3.70 -24.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment