[CITAGLB] YoY Quarter Result on 30-Nov-2019

Stock
[CITAGLB] CITAGLOBAL BERHAD
Announcement Date
30-Jan-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2020
Quarter
30-Nov-2019
Profit Trend
QoQ- 82.5%
YoY- 13.75%
Quarter Report
Latest QR
Upcoming QR
CITAGLB's Result
CITAGLB's Financial Summary
View:
Show?
Quarter Result
30/11/20 31/08/20 30/11/19 31/12/19 31/08/19 31/01/14 30/04/14 CAGR
Revenue 44,700 60,604 70,374 0 75,331 22,343 23,851 9.99%
PBT -11,098 -10,613 -10,110 0 -57,531 -569 589 -
Tax -343 -251 -137 0 -293 710 57 -
NP -11,441 -10,864 -10,247 0 -57,824 141 646 -
-
NP to SH -10,807 -10,742 -10,170 0 -58,121 141 646 -
-
Tax Rate - - - - - - -9.68% -
Total Cost 56,141 71,468 80,621 0 133,155 22,202 23,205 14.34%
-
Net Worth 97,216 107,449 131,941 146,601 139,549 73,521 81,023 2.80%
Dividend
30/11/20 31/08/20 30/11/19 31/12/19 31/08/19 31/01/14 30/04/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/20 31/08/20 30/11/19 31/12/19 31/08/19 31/01/14 30/04/14 CAGR
Net Worth 97,216 107,449 131,941 146,601 139,549 73,521 81,023 2.80%
NOSH 511,665 511,665 511,665 488,671 465,165 100,714 109,491 26.35%
Ratio Analysis
30/11/20 31/08/20 30/11/19 31/12/19 31/08/19 31/01/14 30/04/14 CAGR
NP Margin -25.60% -17.93% -14.56% 0.00% -76.76% 0.63% 2.71% -
ROE -11.12% -10.00% -7.71% 0.00% -41.65% 0.19% 0.80% -
Per Share
30/11/20 31/08/20 30/11/19 31/12/19 31/08/19 31/01/14 30/04/14 CAGR
RPS 8.74 11.84 14.40 0.00 16.19 22.18 21.78 -12.93%
EPS -2.11 -2.10 -2.08 0.00 -12.49 0.14 0.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.21 0.27 0.30 0.30 0.73 0.74 -18.63%
Adjusted Per Share Value based on latest NOSH - 511,665
30/11/20 31/08/20 30/11/19 31/12/19 31/08/19 31/01/14 30/04/14 CAGR
RPS 10.51 14.24 16.54 0.00 17.71 5.25 5.61 9.99%
EPS -2.54 -2.52 -2.39 0.00 -13.66 0.03 0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2285 0.2525 0.3101 0.3446 0.328 0.1728 0.1904 2.80%
Price Multiplier on Financial Quarter End Date
30/11/20 31/08/20 30/11/19 31/12/19 31/08/19 31/01/14 30/04/14 CAGR
Date 30/11/20 28/08/20 29/11/19 31/12/19 30/08/19 30/01/14 30/04/14 -
Price 0.195 0.205 0.195 0.215 0.21 0.84 0.72 -
P/RPS 2.23 1.73 1.35 0.00 1.30 3.79 3.31 -5.81%
P/EPS -9.23 -9.76 -9.37 0.00 -1.68 600.00 122.03 -
EY -10.83 -10.24 -10.67 0.00 -59.50 0.17 0.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 0.98 0.72 0.72 0.70 1.15 0.97 0.91%
Price Multiplier on Announcement Date
30/11/20 31/08/20 30/11/19 31/12/19 31/08/19 31/01/14 30/04/14 CAGR
Date 27/01/21 28/10/20 30/01/20 - 30/10/19 26/03/14 19/06/14 -
Price 0.19 0.19 0.21 0.00 0.265 0.81 1.22 -
P/RPS 2.17 1.60 1.46 0.00 1.64 3.65 5.60 -13.39%
P/EPS -9.00 -9.05 -10.09 0.00 -2.12 578.57 206.78 -
EY -11.12 -11.05 -9.91 0.00 -47.15 0.17 0.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.90 0.78 0.00 0.88 1.11 1.65 -7.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment