[CITAGLB] YoY Quarter Result on 31-Aug-2019

Announcement Date
30-Oct-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2019
Quarter
31-Aug-2019
Profit Trend
QoQ- -693.14%
YoY- 25.12%
Quarter Report
View:
Show?
Quarter Result
31/08/20 30/11/19 31/12/19 31/08/19 31/01/14 30/04/14 31/07/14 CAGR
Revenue 60,604 70,374 0 75,331 22,343 23,851 62,690 -0.55%
PBT -10,613 -10,110 0 -57,531 -569 589 9,735 -
Tax -251 -137 0 -293 710 57 -1,694 -26.91%
NP -10,864 -10,247 0 -57,824 141 646 8,041 -
-
NP to SH -10,742 -10,170 0 -58,121 141 646 8,041 -
-
Tax Rate - - - - - -9.68% 17.40% -
Total Cost 71,468 80,621 0 133,155 22,202 23,205 54,649 4.50%
-
Net Worth 107,449 131,941 146,601 139,549 73,521 81,023 134,323 -3.59%
Dividend
31/08/20 30/11/19 31/12/19 31/08/19 31/01/14 30/04/14 31/07/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/20 30/11/19 31/12/19 31/08/19 31/01/14 30/04/14 31/07/14 CAGR
Net Worth 107,449 131,941 146,601 139,549 73,521 81,023 134,323 -3.59%
NOSH 511,665 511,665 488,671 465,165 100,714 109,491 184,004 18.28%
Ratio Analysis
31/08/20 30/11/19 31/12/19 31/08/19 31/01/14 30/04/14 31/07/14 CAGR
NP Margin -17.93% -14.56% 0.00% -76.76% 0.63% 2.71% 12.83% -
ROE -10.00% -7.71% 0.00% -41.65% 0.19% 0.80% 5.99% -
Per Share
31/08/20 30/11/19 31/12/19 31/08/19 31/01/14 30/04/14 31/07/14 CAGR
RPS 11.84 14.40 0.00 16.19 22.18 21.78 34.07 -15.93%
EPS -2.10 -2.08 0.00 -12.49 0.14 0.59 4.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.27 0.30 0.30 0.73 0.74 0.73 -18.50%
Adjusted Per Share Value based on latest NOSH - 465,165
31/08/20 30/11/19 31/12/19 31/08/19 31/01/14 30/04/14 31/07/14 CAGR
RPS 14.24 16.54 0.00 17.71 5.25 5.61 14.73 -0.55%
EPS -2.52 -2.39 0.00 -13.66 0.03 0.15 1.89 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2525 0.3101 0.3446 0.328 0.1728 0.1904 0.3157 -3.60%
Price Multiplier on Financial Quarter End Date
31/08/20 30/11/19 31/12/19 31/08/19 31/01/14 30/04/14 31/07/14 CAGR
Date 28/08/20 29/11/19 31/12/19 30/08/19 30/01/14 30/04/14 31/07/14 -
Price 0.205 0.195 0.215 0.21 0.84 0.72 1.63 -
P/RPS 1.73 1.35 0.00 1.30 3.79 3.31 4.78 -15.36%
P/EPS -9.76 -9.37 0.00 -1.68 600.00 122.03 37.30 -
EY -10.24 -10.67 0.00 -59.50 0.17 0.82 2.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.72 0.72 0.70 1.15 0.97 2.23 -12.62%
Price Multiplier on Announcement Date
31/08/20 30/11/19 31/12/19 31/08/19 31/01/14 30/04/14 31/07/14 CAGR
Date 28/10/20 30/01/20 - 30/10/19 26/03/14 19/06/14 25/09/14 -
Price 0.19 0.21 0.00 0.265 0.81 1.22 2.12 -
P/RPS 1.60 1.46 0.00 1.64 3.65 5.60 6.22 -19.98%
P/EPS -9.05 -10.09 0.00 -2.12 578.57 206.78 48.51 -
EY -11.05 -9.91 0.00 -47.15 0.17 0.48 2.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.78 0.00 0.88 1.11 1.65 2.90 -17.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment